|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$18,400,000.00 |
|
|
| Down Payment： |
$5,520,000.00 |
| |
| Loan amount： |
$12,880,000.00 |
Total repayment： |
$20,663,248.97 |
| Monthly Payment： |
$68,877.50 (4.125% 300-term) |
Total int. paid： |
$7,783,248.97 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,200.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$184,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$690,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$158,826.46 |
$112,834.11 |
$88,081.36 |
$77,086.09 |
$59,234.39 |
$48,541.17 |
$41,427.17 |
| 1.500 |
$161,619.91 |
$115,651.45 |
$90,926.99 |
$79,951.70 |
$62,151.85 |
$51,511.80 |
$44,451.48 |
| 2.000 |
$164,444.56 |
$118,513.33 |
$93,830.42 |
$82,883.92 |
$65,157.77 |
$54,592.44 |
$47,606.99 |
| 2.500 |
$167,300.38 |
$121,419.63 |
$96,791.45 |
$85,882.45 |
$68,251.49 |
$57,781.84 |
$50,891.57 |
| 3.000 |
$170,187.30 |
$124,370.24 |
$99,809.83 |
$88,946.92 |
$71,432.17 |
$61,078.42 |
$54,302.60 |
| 3.500 |
$173,105.28 |
$127,365.00 |
$102,885.24 |
$92,076.87 |
$74,698.81 |
$64,480.32 |
$57,836.96 |
| 4.000 |
$176,054.23 |
$130,403.74 |
$106,017.36 |
$95,271.80 |
$78,050.27 |
$67,985.39 |
$61,491.09 |
| 4.125 |
$176,796.29 |
$131,170.27 |
$106,809.20 |
$96,080.62 |
$78,901.23 |
|
$62,422.89 |
| 4.500 |
$179,034.08 |
$133,486.27 |
$109,205.79 |
$98,531.14 |
$81,485.24 |
$71,591.22 |
$65,261.07 |
| 5.000 |
$182,044.75 |
$136,612.38 |
$112,450.09 |
$101,854.22 |
$85,002.30 |
$75,295.20 |
$69,142.63 |
| 5.500 |
$185,086.15 |
$139,781.85 |
$115,749.79 |
$105,240.35 |
$88,599.89 |
$79,094.47 |
$73,131.22 |
| 6.000 |
$188,158.18 |
$142,994.41 |
$119,104.38 |
$108,688.76 |
$92,276.32 |
$82,986.02 |
$77,222.11 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
