| 楼价： |
$18,400,000.00 |
|
|
| 首期： |
$5,520,000.00 |
| |
| 贷款金额： |
$12,880,000.00 |
全期供款共： |
$20,663,248.97 |
| 每月供款额： |
$68,877.50 (4.125厘息计供300期) |
全期利息共： |
$7,783,248.97 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,200.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$184,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$690,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$158,826.46 |
$112,834.11 |
$88,081.36 |
$77,086.09 |
$59,234.39 |
$48,541.17 |
$41,427.17 |
| 1.500 |
$161,619.91 |
$115,651.45 |
$90,926.99 |
$79,951.70 |
$62,151.85 |
$51,511.80 |
$44,451.48 |
| 2.000 |
$164,444.56 |
$118,513.33 |
$93,830.42 |
$82,883.92 |
$65,157.77 |
$54,592.44 |
$47,606.99 |
| 2.500 |
$167,300.38 |
$121,419.63 |
$96,791.45 |
$85,882.45 |
$68,251.49 |
$57,781.84 |
$50,891.57 |
| 3.000 |
$170,187.30 |
$124,370.24 |
$99,809.83 |
$88,946.92 |
$71,432.17 |
$61,078.42 |
$54,302.60 |
| 3.500 |
$173,105.28 |
$127,365.00 |
$102,885.24 |
$92,076.87 |
$74,698.81 |
$64,480.32 |
$57,836.96 |
| 4.000 |
$176,054.23 |
$130,403.74 |
$106,017.36 |
$95,271.80 |
$78,050.27 |
$67,985.39 |
$61,491.09 |
| 4.125 |
$176,796.29 |
$131,170.27 |
$106,809.20 |
$96,080.62 |
$78,901.23 |
|
$62,422.89 |
| 4.500 |
$179,034.08 |
$133,486.27 |
$109,205.79 |
$98,531.14 |
$81,485.24 |
$71,591.22 |
$65,261.07 |
| 5.000 |
$182,044.75 |
$136,612.38 |
$112,450.09 |
$101,854.22 |
$85,002.30 |
$75,295.20 |
$69,142.63 |
| 5.500 |
$185,086.15 |
$139,781.85 |
$115,749.79 |
$105,240.35 |
$88,599.89 |
$79,094.47 |
$73,131.22 |
| 6.000 |
$188,158.18 |
$142,994.41 |
$119,104.38 |
$108,688.76 |
$92,276.32 |
$82,986.02 |
$77,222.11 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
