樓價: |
$18,400,000.00 |
|
|
首期: |
$5,520,000.00 |
| |
貸款金額: |
$12,880,000.00 |
全期供款共: |
$20,663,248.97 |
每月供款額: |
$68,877.50 (4.125厘息計供300期) |
全期利息共: |
$7,783,248.97 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$18,200.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$184,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$690,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$158,826.46 |
$112,834.11 |
$88,081.36 |
$77,086.09 |
$59,234.39 |
$48,541.17 |
$41,427.17 |
1.500 |
$161,619.91 |
$115,651.45 |
$90,926.99 |
$79,951.70 |
$62,151.85 |
$51,511.80 |
$44,451.48 |
2.000 |
$164,444.56 |
$118,513.33 |
$93,830.42 |
$82,883.92 |
$65,157.77 |
$54,592.44 |
$47,606.99 |
2.500 |
$167,300.38 |
$121,419.63 |
$96,791.45 |
$85,882.45 |
$68,251.49 |
$57,781.84 |
$50,891.57 |
3.000 |
$170,187.30 |
$124,370.24 |
$99,809.83 |
$88,946.92 |
$71,432.17 |
$61,078.42 |
$54,302.60 |
3.500 |
$173,105.28 |
$127,365.00 |
$102,885.24 |
$92,076.87 |
$74,698.81 |
$64,480.32 |
$57,836.96 |
4.000 |
$176,054.23 |
$130,403.74 |
$106,017.36 |
$95,271.80 |
$78,050.27 |
$67,985.39 |
$61,491.09 |
4.125 |
$176,796.29 |
$131,170.27 |
$106,809.20 |
$96,080.62 |
$78,901.23 |
|
$62,422.89 |
4.500 |
$179,034.08 |
$133,486.27 |
$109,205.79 |
$98,531.14 |
$81,485.24 |
$71,591.22 |
$65,261.07 |
5.000 |
$182,044.75 |
$136,612.38 |
$112,450.09 |
$101,854.22 |
$85,002.30 |
$75,295.20 |
$69,142.63 |
5.500 |
$185,086.15 |
$139,781.85 |
$115,749.79 |
$105,240.35 |
$88,599.89 |
$79,094.47 |
$73,131.22 |
6.000 |
$188,158.18 |
$142,994.41 |
$119,104.38 |
$108,688.76 |
$92,276.32 |
$82,986.02 |
$77,222.11 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|