Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$8,290,000.00 |
|
|
Down Payment: |
$2,487,000.00 |
| |
Loan amount: |
$5,803,000.00 |
Total repayment: |
$9,309,692.06 |
Monthly Payment: |
$31,032.31 (4.125% 300-term) |
Total int. paid: |
$3,506,692.06 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,145.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$82,900.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$248,700.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$71,558.23 |
$50,836.67 |
$39,684.48 |
$34,730.64 |
$26,687.67 |
$21,869.91 |
$18,664.74 |
1.500 |
$72,816.80 |
$52,106.01 |
$40,966.56 |
$36,021.72 |
$28,002.11 |
$23,208.31 |
$20,027.33 |
2.000 |
$74,089.43 |
$53,395.41 |
$42,274.68 |
$37,342.81 |
$29,356.41 |
$24,596.27 |
$21,449.02 |
2.500 |
$75,376.10 |
$54,704.82 |
$43,608.76 |
$38,693.78 |
$30,750.26 |
$26,033.23 |
$22,928.87 |
3.000 |
$76,676.78 |
$56,034.20 |
$44,968.67 |
$40,074.45 |
$32,183.30 |
$27,518.48 |
$24,465.68 |
3.500 |
$77,991.45 |
$57,383.47 |
$46,354.28 |
$41,484.63 |
$33,655.06 |
$29,051.19 |
$26,058.06 |
4.000 |
$79,320.08 |
$58,752.55 |
$47,765.43 |
$42,924.09 |
$35,165.04 |
$30,630.37 |
$27,704.41 |
4.125 |
$79,654.42 |
$59,097.91 |
$48,122.19 |
$43,288.50 |
$35,548.44 |
|
$28,124.22 |
4.500 |
$80,662.64 |
$60,141.37 |
$49,201.96 |
$44,392.56 |
$36,712.64 |
$32,254.96 |
$29,402.95 |
5.000 |
$82,019.07 |
$61,549.82 |
$50,663.65 |
$45,889.75 |
$38,297.23 |
$33,923.76 |
$31,151.76 |
5.500 |
$83,389.36 |
$62,977.80 |
$52,150.31 |
$47,415.35 |
$39,918.10 |
$35,635.50 |
$32,948.80 |
6.000 |
$84,773.44 |
$64,425.20 |
$53,661.70 |
$48,969.01 |
$41,574.49 |
$37,388.81 |
$34,791.92 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|