樓價: |
$8,290,000.00 |
|
|
首期: |
$2,487,000.00 |
| |
貸款金額: |
$5,803,000.00 |
全期供款共: |
$9,309,692.06 |
每月供款額: |
$31,032.31 (4.125厘息計供300期) |
全期利息共: |
$3,506,692.06 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,145.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$82,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$248,700.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$71,558.23 |
$50,836.67 |
$39,684.48 |
$34,730.64 |
$26,687.67 |
$21,869.91 |
$18,664.74 |
1.500 |
$72,816.80 |
$52,106.01 |
$40,966.56 |
$36,021.72 |
$28,002.11 |
$23,208.31 |
$20,027.33 |
2.000 |
$74,089.43 |
$53,395.41 |
$42,274.68 |
$37,342.81 |
$29,356.41 |
$24,596.27 |
$21,449.02 |
2.500 |
$75,376.10 |
$54,704.82 |
$43,608.76 |
$38,693.78 |
$30,750.26 |
$26,033.23 |
$22,928.87 |
3.000 |
$76,676.78 |
$56,034.20 |
$44,968.67 |
$40,074.45 |
$32,183.30 |
$27,518.48 |
$24,465.68 |
3.500 |
$77,991.45 |
$57,383.47 |
$46,354.28 |
$41,484.63 |
$33,655.06 |
$29,051.19 |
$26,058.06 |
4.000 |
$79,320.08 |
$58,752.55 |
$47,765.43 |
$42,924.09 |
$35,165.04 |
$30,630.37 |
$27,704.41 |
4.125 |
$79,654.42 |
$59,097.91 |
$48,122.19 |
$43,288.50 |
$35,548.44 |
|
$28,124.22 |
4.500 |
$80,662.64 |
$60,141.37 |
$49,201.96 |
$44,392.56 |
$36,712.64 |
$32,254.96 |
$29,402.95 |
5.000 |
$82,019.07 |
$61,549.82 |
$50,663.65 |
$45,889.75 |
$38,297.23 |
$33,923.76 |
$31,151.76 |
5.500 |
$83,389.36 |
$62,977.80 |
$52,150.31 |
$47,415.35 |
$39,918.10 |
$35,635.50 |
$32,948.80 |
6.000 |
$84,773.44 |
$64,425.20 |
$53,661.70 |
$48,969.01 |
$41,574.49 |
$37,388.81 |
$34,791.92 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|