|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,318,000.00 |
|
|
| Down Payment： |
$2,495,400.00 |
| |
| Loan amount： |
$5,822,600.00 |
Total repayment： |
$9,341,136.14 |
| Monthly Payment： |
$31,137.12 (4.125% 300-term) |
Total int. paid： |
$3,518,536.14 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,159.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$83,180.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$249,540.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$71,799.92 |
$51,008.38 |
$39,818.52 |
$34,847.94 |
$26,777.81 |
$21,943.78 |
$18,727.78 |
| 1.500 |
$73,062.74 |
$52,282.00 |
$41,104.93 |
$36,143.38 |
$28,096.69 |
$23,286.69 |
$20,094.97 |
| 2.000 |
$74,339.67 |
$53,575.75 |
$42,417.47 |
$37,468.94 |
$29,455.56 |
$24,679.34 |
$21,521.46 |
| 2.500 |
$75,630.68 |
$54,889.59 |
$43,756.05 |
$38,824.47 |
$30,854.13 |
$26,121.16 |
$23,006.31 |
| 3.000 |
$76,935.76 |
$56,223.46 |
$45,120.55 |
$40,209.81 |
$32,292.00 |
$27,611.43 |
$24,548.32 |
| 3.500 |
$78,254.87 |
$57,577.29 |
$46,510.84 |
$41,624.75 |
$33,768.73 |
$29,149.31 |
$26,146.08 |
| 4.000 |
$79,587.99 |
$58,950.99 |
$47,926.76 |
$43,069.07 |
$35,283.81 |
$30,733.83 |
$27,797.98 |
| 4.125 |
$79,923.46 |
$59,297.52 |
$48,284.73 |
$43,434.71 |
$35,668.50 |
|
$28,219.22 |
| 4.500 |
$80,935.08 |
$60,344.50 |
$49,368.14 |
$44,542.50 |
$36,836.64 |
$32,363.90 |
$29,502.26 |
| 5.000 |
$82,296.10 |
$61,757.71 |
$50,834.77 |
$46,044.75 |
$38,426.58 |
$34,038.34 |
$31,256.98 |
| 5.500 |
$83,671.01 |
$63,190.51 |
$52,326.46 |
$47,575.50 |
$40,052.93 |
$35,755.86 |
$33,060.08 |
| 6.000 |
$85,059.77 |
$64,642.80 |
$53,842.95 |
$49,134.41 |
$41,714.91 |
$37,515.09 |
$34,909.43 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
