| 楼价： |
$8,318,000.00 |
|
|
| 首期： |
$2,495,400.00 |
| |
| 贷款金额： |
$5,822,600.00 |
全期供款共： |
$9,341,136.14 |
| 每月供款额： |
$31,137.12 (4.125厘息计供300期) |
全期利息共： |
$3,518,536.14 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,159.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$83,180.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$249,540.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,799.92 |
$51,008.38 |
$39,818.52 |
$34,847.94 |
$26,777.81 |
$21,943.78 |
$18,727.78 |
| 1.500 |
$73,062.74 |
$52,282.00 |
$41,104.93 |
$36,143.38 |
$28,096.69 |
$23,286.69 |
$20,094.97 |
| 2.000 |
$74,339.67 |
$53,575.75 |
$42,417.47 |
$37,468.94 |
$29,455.56 |
$24,679.34 |
$21,521.46 |
| 2.500 |
$75,630.68 |
$54,889.59 |
$43,756.05 |
$38,824.47 |
$30,854.13 |
$26,121.16 |
$23,006.31 |
| 3.000 |
$76,935.76 |
$56,223.46 |
$45,120.55 |
$40,209.81 |
$32,292.00 |
$27,611.43 |
$24,548.32 |
| 3.500 |
$78,254.87 |
$57,577.29 |
$46,510.84 |
$41,624.75 |
$33,768.73 |
$29,149.31 |
$26,146.08 |
| 4.000 |
$79,587.99 |
$58,950.99 |
$47,926.76 |
$43,069.07 |
$35,283.81 |
$30,733.83 |
$27,797.98 |
| 4.125 |
$79,923.46 |
$59,297.52 |
$48,284.73 |
$43,434.71 |
$35,668.50 |
|
$28,219.22 |
| 4.500 |
$80,935.08 |
$60,344.50 |
$49,368.14 |
$44,542.50 |
$36,836.64 |
$32,363.90 |
$29,502.26 |
| 5.000 |
$82,296.10 |
$61,757.71 |
$50,834.77 |
$46,044.75 |
$38,426.58 |
$34,038.34 |
$31,256.98 |
| 5.500 |
$83,671.01 |
$63,190.51 |
$52,326.46 |
$47,575.50 |
$40,052.93 |
$35,755.86 |
$33,060.08 |
| 6.000 |
$85,059.77 |
$64,642.80 |
$53,842.95 |
$49,134.41 |
$41,714.91 |
$37,515.09 |
$34,909.43 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
