|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,875,000.00 |
|
|
| Down Payment： |
$2,362,500.00 |
| |
| Loan amount： |
$5,512,500.00 |
Total repayment： |
$8,843,645.96 |
| Monthly Payment： |
$29,478.82 (4.125% 300-term) |
Total int. paid： |
$3,331,145.96 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,937.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$78,750.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$236,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$67,976.00 |
$48,291.77 |
$37,697.87 |
$32,992.01 |
$25,351.67 |
$20,775.09 |
$17,730.38 |
| 1.500 |
$69,171.56 |
$49,497.56 |
$38,915.76 |
$34,218.46 |
$26,600.32 |
$22,046.49 |
$19,024.75 |
| 2.000 |
$70,380.49 |
$50,722.42 |
$40,158.40 |
$35,473.42 |
$27,886.82 |
$23,364.97 |
$20,375.27 |
| 2.500 |
$71,602.74 |
$51,966.28 |
$41,425.69 |
$36,756.76 |
$29,210.90 |
$24,730.00 |
$21,781.04 |
| 3.000 |
$72,838.32 |
$53,229.11 |
$42,717.52 |
$38,068.31 |
$30,572.19 |
$26,140.90 |
$23,240.92 |
| 3.500 |
$74,087.18 |
$54,510.83 |
$44,033.77 |
$39,407.90 |
$31,970.28 |
$27,596.87 |
$24,753.59 |
| 4.000 |
$75,349.29 |
$55,811.38 |
$45,374.28 |
$40,775.30 |
$33,404.67 |
$29,097.01 |
$26,317.52 |
| 4.125 |
$75,666.89 |
$56,139.45 |
$45,713.18 |
$41,121.46 |
$33,768.87 |
|
$26,716.32 |
| 4.500 |
$76,624.64 |
$57,130.67 |
$46,738.89 |
$42,170.26 |
$34,874.80 |
$30,640.27 |
$27,931.03 |
| 5.000 |
$77,913.17 |
$58,468.62 |
$48,127.42 |
$43,592.50 |
$36,380.06 |
$32,225.53 |
$29,592.29 |
| 5.500 |
$79,214.86 |
$59,825.11 |
$49,539.65 |
$45,041.73 |
$37,919.79 |
$33,851.57 |
$31,299.37 |
| 6.000 |
$80,529.66 |
$61,200.05 |
$50,975.38 |
$46,517.61 |
$39,493.26 |
$35,517.11 |
$33,050.22 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
