楼价: |
$7,875,000.00 |
|
|
首期: |
$2,362,500.00 |
| |
贷款金额: |
$5,512,500.00 |
全期供款共: |
$8,843,645.96 |
每月供款额: |
$29,478.82 (4.125厘息计供300期) |
全期利息共: |
$3,331,145.96 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$12,937.50 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$78,750.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$236,250.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$67,976.00 |
$48,291.77 |
$37,697.87 |
$32,992.01 |
$25,351.67 |
$20,775.09 |
$17,730.38 |
1.500 |
$69,171.56 |
$49,497.56 |
$38,915.76 |
$34,218.46 |
$26,600.32 |
$22,046.49 |
$19,024.75 |
2.000 |
$70,380.49 |
$50,722.42 |
$40,158.40 |
$35,473.42 |
$27,886.82 |
$23,364.97 |
$20,375.27 |
2.500 |
$71,602.74 |
$51,966.28 |
$41,425.69 |
$36,756.76 |
$29,210.90 |
$24,730.00 |
$21,781.04 |
3.000 |
$72,838.32 |
$53,229.11 |
$42,717.52 |
$38,068.31 |
$30,572.19 |
$26,140.90 |
$23,240.92 |
3.500 |
$74,087.18 |
$54,510.83 |
$44,033.77 |
$39,407.90 |
$31,970.28 |
$27,596.87 |
$24,753.59 |
4.000 |
$75,349.29 |
$55,811.38 |
$45,374.28 |
$40,775.30 |
$33,404.67 |
$29,097.01 |
$26,317.52 |
4.125 |
$75,666.89 |
$56,139.45 |
$45,713.18 |
$41,121.46 |
$33,768.87 |
|
$26,716.32 |
4.500 |
$76,624.64 |
$57,130.67 |
$46,738.89 |
$42,170.26 |
$34,874.80 |
$30,640.27 |
$27,931.03 |
5.000 |
$77,913.17 |
$58,468.62 |
$48,127.42 |
$43,592.50 |
$36,380.06 |
$32,225.53 |
$29,592.29 |
5.500 |
$79,214.86 |
$59,825.11 |
$49,539.65 |
$45,041.73 |
$37,919.79 |
$33,851.57 |
$31,299.37 |
6.000 |
$80,529.66 |
$61,200.05 |
$50,975.38 |
$46,517.61 |
$39,493.26 |
$35,517.11 |
$33,050.22 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|