Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$7,350,000.00 |
|
|
Down Payment: |
$2,205,000.00 |
| |
Loan amount: |
$5,145,000.00 |
Total repayment: |
$8,254,069.56 |
Monthly Payment: |
$27,513.57 (4.125% 300-term) |
Total int. paid: |
$3,109,069.56 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,675.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$73,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$220,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$63,444.27 |
$45,072.32 |
$35,184.67 |
$30,792.54 |
$23,661.56 |
$19,390.09 |
$16,548.35 |
1.500 |
$64,560.13 |
$46,197.73 |
$36,321.38 |
$31,937.23 |
$24,826.96 |
$20,576.72 |
$17,756.43 |
2.000 |
$65,688.45 |
$47,340.92 |
$37,481.17 |
$33,108.52 |
$26,027.70 |
$21,807.31 |
$19,016.92 |
2.500 |
$66,829.23 |
$48,501.86 |
$38,663.98 |
$34,306.30 |
$27,263.50 |
$23,081.33 |
$20,328.97 |
3.000 |
$67,982.43 |
$49,680.50 |
$39,869.69 |
$35,530.43 |
$28,534.05 |
$24,398.17 |
$21,691.53 |
3.500 |
$69,148.03 |
$50,876.78 |
$41,098.18 |
$36,780.71 |
$29,838.93 |
$25,757.08 |
$23,103.35 |
4.000 |
$70,326.01 |
$52,090.62 |
$42,349.33 |
$38,056.94 |
$31,177.69 |
$27,157.21 |
$24,563.02 |
4.125 |
$70,622.43 |
$52,396.82 |
$42,665.63 |
$38,380.03 |
$31,517.61 |
|
$24,935.23 |
4.500 |
$71,516.33 |
$53,321.96 |
$43,622.96 |
$39,358.90 |
$32,549.81 |
$28,597.58 |
$26,068.96 |
5.000 |
$72,718.96 |
$54,570.71 |
$44,918.92 |
$40,686.33 |
$33,954.72 |
$30,077.16 |
$27,619.47 |
5.500 |
$73,933.87 |
$55,836.77 |
$46,237.01 |
$42,038.94 |
$35,391.80 |
$31,594.80 |
$29,212.74 |
6.000 |
$75,161.01 |
$57,120.05 |
$47,577.02 |
$43,416.43 |
$36,860.38 |
$33,149.31 |
$30,846.87 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|