楼价: |
$7,350,000.00 |
|
|
首期: |
$2,205,000.00 |
| |
贷款金额: |
$5,145,000.00 |
全期供款共: |
$8,254,069.56 |
每月供款额: |
$27,513.57 (4.125厘息计供300期) |
全期利息共: |
$3,109,069.56 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$12,675.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$73,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$220,500.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$63,444.27 |
$45,072.32 |
$35,184.67 |
$30,792.54 |
$23,661.56 |
$19,390.09 |
$16,548.35 |
1.500 |
$64,560.13 |
$46,197.73 |
$36,321.38 |
$31,937.23 |
$24,826.96 |
$20,576.72 |
$17,756.43 |
2.000 |
$65,688.45 |
$47,340.92 |
$37,481.17 |
$33,108.52 |
$26,027.70 |
$21,807.31 |
$19,016.92 |
2.500 |
$66,829.23 |
$48,501.86 |
$38,663.98 |
$34,306.30 |
$27,263.50 |
$23,081.33 |
$20,328.97 |
3.000 |
$67,982.43 |
$49,680.50 |
$39,869.69 |
$35,530.43 |
$28,534.05 |
$24,398.17 |
$21,691.53 |
3.500 |
$69,148.03 |
$50,876.78 |
$41,098.18 |
$36,780.71 |
$29,838.93 |
$25,757.08 |
$23,103.35 |
4.000 |
$70,326.01 |
$52,090.62 |
$42,349.33 |
$38,056.94 |
$31,177.69 |
$27,157.21 |
$24,563.02 |
4.125 |
$70,622.43 |
$52,396.82 |
$42,665.63 |
$38,380.03 |
$31,517.61 |
|
$24,935.23 |
4.500 |
$71,516.33 |
$53,321.96 |
$43,622.96 |
$39,358.90 |
$32,549.81 |
$28,597.58 |
$26,068.96 |
5.000 |
$72,718.96 |
$54,570.71 |
$44,918.92 |
$40,686.33 |
$33,954.72 |
$30,077.16 |
$27,619.47 |
5.500 |
$73,933.87 |
$55,836.77 |
$46,237.01 |
$42,038.94 |
$35,391.80 |
$31,594.80 |
$29,212.74 |
6.000 |
$75,161.01 |
$57,120.05 |
$47,577.02 |
$43,416.43 |
$36,860.38 |
$33,149.31 |
$30,846.87 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|