Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$60,000,000.00 |
|
|
Down Payment: |
$18,000,000.00 |
| |
Loan amount: |
$42,000,000.00 |
Total repayment: |
$67,380,159.68 |
Monthly Payment: |
$224,600.53 (4.125% 300-term) |
Total int. paid: |
$25,380,159.68 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$39,000.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$600,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$2,550,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$517,912.37 |
$367,937.31 |
$287,221.84 |
$251,367.70 |
$193,155.61 |
$158,286.43 |
$135,088.60 |
1.500 |
$527,021.44 |
$377,124.30 |
$296,501.06 |
$260,712.07 |
$202,669.07 |
$167,973.26 |
$144,950.49 |
2.000 |
$536,232.27 |
$386,456.51 |
$305,968.77 |
$270,273.65 |
$212,471.00 |
$178,018.82 |
$155,240.18 |
2.500 |
$545,544.72 |
$395,933.59 |
$315,624.30 |
$280,051.47 |
$222,559.22 |
$188,419.03 |
$165,950.78 |
3.000 |
$554,958.60 |
$405,555.13 |
$325,466.82 |
$290,044.29 |
$232,930.99 |
$199,168.75 |
$177,073.69 |
3.500 |
$564,473.73 |
$415,320.64 |
$335,495.36 |
$300,250.67 |
$243,583.08 |
$210,261.90 |
$188,598.77 |
4.000 |
$574,089.87 |
$425,229.58 |
$345,708.79 |
$310,668.93 |
$254,511.74 |
$221,691.47 |
$200,514.42 |
4.125 |
$576,509.66 |
$427,729.15 |
$348,290.88 |
$313,306.38 |
$257,286.63 |
|
$203,552.89 |
4.500 |
$583,806.77 |
$435,281.32 |
$356,105.83 |
$321,297.18 |
$265,712.74 |
$233,449.64 |
$212,807.83 |
5.000 |
$593,624.18 |
$445,475.16 |
$366,685.07 |
$332,133.32 |
$277,181.41 |
$245,527.82 |
$225,465.08 |
5.500 |
$603,541.79 |
$455,810.37 |
$377,444.98 |
$343,175.05 |
$288,912.67 |
$257,916.75 |
$238,471.38 |
6.000 |
$613,559.29 |
$466,286.11 |
$388,383.85 |
$354,419.87 |
$300,901.04 |
$270,606.59 |
$251,811.22 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|