楼价: |
$60,000,000.00 |
|
|
首期: |
$18,000,000.00 |
| |
贷款金额: |
$42,000,000.00 |
全期供款共: |
$67,380,159.68 |
每月供款额: |
$224,600.53 (4.125厘息计供300期) |
全期利息共: |
$25,380,159.68 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$39,000.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$600,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$2,550,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$517,912.37 |
$367,937.31 |
$287,221.84 |
$251,367.70 |
$193,155.61 |
$158,286.43 |
$135,088.60 |
1.500 |
$527,021.44 |
$377,124.30 |
$296,501.06 |
$260,712.07 |
$202,669.07 |
$167,973.26 |
$144,950.49 |
2.000 |
$536,232.27 |
$386,456.51 |
$305,968.77 |
$270,273.65 |
$212,471.00 |
$178,018.82 |
$155,240.18 |
2.500 |
$545,544.72 |
$395,933.59 |
$315,624.30 |
$280,051.47 |
$222,559.22 |
$188,419.03 |
$165,950.78 |
3.000 |
$554,958.60 |
$405,555.13 |
$325,466.82 |
$290,044.29 |
$232,930.99 |
$199,168.75 |
$177,073.69 |
3.500 |
$564,473.73 |
$415,320.64 |
$335,495.36 |
$300,250.67 |
$243,583.08 |
$210,261.90 |
$188,598.77 |
4.000 |
$574,089.87 |
$425,229.58 |
$345,708.79 |
$310,668.93 |
$254,511.74 |
$221,691.47 |
$200,514.42 |
4.125 |
$576,509.66 |
$427,729.15 |
$348,290.88 |
$313,306.38 |
$257,286.63 |
|
$203,552.89 |
4.500 |
$583,806.77 |
$435,281.32 |
$356,105.83 |
$321,297.18 |
$265,712.74 |
$233,449.64 |
$212,807.83 |
5.000 |
$593,624.18 |
$445,475.16 |
$366,685.07 |
$332,133.32 |
$277,181.41 |
$245,527.82 |
$225,465.08 |
5.500 |
$603,541.79 |
$455,810.37 |
$377,444.98 |
$343,175.05 |
$288,912.67 |
$257,916.75 |
$238,471.38 |
6.000 |
$613,559.29 |
$466,286.11 |
$388,383.85 |
$354,419.87 |
$300,901.04 |
$270,606.59 |
$251,811.22 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|