Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,130,000.00 |
|
|
Down Payment: |
$1,239,000.00 |
| |
Loan amount: |
$2,891,000.00 |
Total repayment: |
$4,638,000.99 |
Monthly Payment: |
$15,460.00 (4.125% 300-term) |
Total int. paid: |
$1,747,000.99 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,065.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$41,300.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$61,950.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$35,649.63 |
$25,326.35 |
$19,770.44 |
$17,302.48 |
$13,295.54 |
$10,895.38 |
$9,298.60 |
1.500 |
$36,276.64 |
$25,958.72 |
$20,409.16 |
$17,945.68 |
$13,950.39 |
$11,562.16 |
$9,977.43 |
2.000 |
$36,910.65 |
$26,601.09 |
$21,060.85 |
$18,603.84 |
$14,625.09 |
$12,253.63 |
$10,685.70 |
2.500 |
$37,551.66 |
$27,253.43 |
$21,725.47 |
$19,276.88 |
$15,319.49 |
$12,969.51 |
$11,422.95 |
3.000 |
$38,199.65 |
$27,915.71 |
$22,402.97 |
$19,964.72 |
$16,033.42 |
$13,709.45 |
$12,188.57 |
3.500 |
$38,854.61 |
$28,587.90 |
$23,093.26 |
$20,667.25 |
$16,766.64 |
$14,473.03 |
$12,981.88 |
4.000 |
$39,516.52 |
$29,269.97 |
$23,796.29 |
$21,384.38 |
$17,518.89 |
$15,259.76 |
$13,802.08 |
4.125 |
$39,683.08 |
$29,442.02 |
$23,974.02 |
$21,565.92 |
$17,709.90 |
|
$14,011.22 |
4.500 |
$40,185.37 |
$29,961.86 |
$24,511.95 |
$22,115.96 |
$18,289.89 |
$16,069.12 |
$14,648.27 |
5.000 |
$40,861.13 |
$30,663.54 |
$25,240.16 |
$22,861.84 |
$19,079.32 |
$16,900.50 |
$15,519.51 |
5.500 |
$41,543.79 |
$31,374.95 |
$25,980.80 |
$23,621.88 |
$19,886.82 |
$17,753.27 |
$16,414.78 |
6.000 |
$42,233.33 |
$32,096.03 |
$26,733.75 |
$24,395.90 |
$20,712.02 |
$18,626.75 |
$17,333.01 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|