楼价: |
$4,130,000.00 |
|
|
首期: |
$1,239,000.00 |
| |
贷款金额: |
$2,891,000.00 |
全期供款共: |
$4,638,000.99 |
每月供款额: |
$15,460.00 (4.125厘息计供300期) |
全期利息共: |
$1,747,000.99 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$11,065.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$41,300.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$61,950.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$35,649.63 |
$25,326.35 |
$19,770.44 |
$17,302.48 |
$13,295.54 |
$10,895.38 |
$9,298.60 |
1.500 |
$36,276.64 |
$25,958.72 |
$20,409.16 |
$17,945.68 |
$13,950.39 |
$11,562.16 |
$9,977.43 |
2.000 |
$36,910.65 |
$26,601.09 |
$21,060.85 |
$18,603.84 |
$14,625.09 |
$12,253.63 |
$10,685.70 |
2.500 |
$37,551.66 |
$27,253.43 |
$21,725.47 |
$19,276.88 |
$15,319.49 |
$12,969.51 |
$11,422.95 |
3.000 |
$38,199.65 |
$27,915.71 |
$22,402.97 |
$19,964.72 |
$16,033.42 |
$13,709.45 |
$12,188.57 |
3.500 |
$38,854.61 |
$28,587.90 |
$23,093.26 |
$20,667.25 |
$16,766.64 |
$14,473.03 |
$12,981.88 |
4.000 |
$39,516.52 |
$29,269.97 |
$23,796.29 |
$21,384.38 |
$17,518.89 |
$15,259.76 |
$13,802.08 |
4.125 |
$39,683.08 |
$29,442.02 |
$23,974.02 |
$21,565.92 |
$17,709.90 |
|
$14,011.22 |
4.500 |
$40,185.37 |
$29,961.86 |
$24,511.95 |
$22,115.96 |
$18,289.89 |
$16,069.12 |
$14,648.27 |
5.000 |
$40,861.13 |
$30,663.54 |
$25,240.16 |
$22,861.84 |
$19,079.32 |
$16,900.50 |
$15,519.51 |
5.500 |
$41,543.79 |
$31,374.95 |
$25,980.80 |
$23,621.88 |
$19,886.82 |
$17,753.27 |
$16,414.78 |
6.000 |
$42,233.33 |
$32,096.03 |
$26,733.75 |
$24,395.90 |
$20,712.02 |
$18,626.75 |
$17,333.01 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|