Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$16,700,000.00 |
|
|
Down Payment: |
$5,010,000.00 |
| |
Loan amount: |
$11,690,000.00 |
Total repayment: |
$18,754,144.44 |
Monthly Payment: |
$62,513.81 (4.125% 300-term) |
Total int. paid: |
$7,064,144.44 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$17,350.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$167,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$626,250.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$144,152.28 |
$102,409.22 |
$79,943.41 |
$69,964.01 |
$53,761.64 |
$44,056.39 |
$37,599.66 |
1.500 |
$146,687.63 |
$104,966.26 |
$82,526.13 |
$72,564.86 |
$56,409.56 |
$46,752.56 |
$40,344.55 |
2.000 |
$149,251.32 |
$107,563.73 |
$85,161.31 |
$75,226.17 |
$59,137.76 |
$49,548.57 |
$43,208.52 |
2.500 |
$151,843.28 |
$110,201.52 |
$87,848.76 |
$77,947.66 |
$61,945.65 |
$52,443.30 |
$46,189.63 |
3.000 |
$154,463.48 |
$112,879.51 |
$90,588.27 |
$80,728.99 |
$64,832.46 |
$55,435.30 |
$49,285.51 |
3.500 |
$157,111.85 |
$115,597.58 |
$93,379.54 |
$83,569.77 |
$67,797.29 |
$58,522.90 |
$52,493.32 |
4.000 |
$159,788.35 |
$118,355.57 |
$96,222.28 |
$86,469.52 |
$70,839.10 |
$61,704.13 |
$55,809.85 |
4.125 |
$160,461.85 |
$119,051.28 |
$96,940.96 |
$87,203.61 |
$71,611.45 |
|
$56,655.55 |
4.500 |
$162,492.89 |
$121,153.30 |
$99,116.12 |
$89,427.72 |
$73,956.71 |
$64,976.82 |
$59,231.51 |
5.000 |
$165,225.40 |
$123,990.59 |
$102,060.68 |
$92,443.77 |
$77,148.83 |
$68,338.58 |
$62,754.45 |
5.500 |
$167,985.80 |
$126,867.22 |
$105,055.52 |
$95,517.06 |
$80,414.03 |
$71,786.83 |
$66,374.53 |
6.000 |
$170,774.00 |
$129,782.97 |
$108,100.17 |
$98,646.86 |
$83,750.79 |
$75,318.83 |
$70,087.46 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|