楼价: |
$16,700,000.00 |
|
|
首期: |
$5,010,000.00 |
| |
贷款金额: |
$11,690,000.00 |
全期供款共: |
$18,754,144.44 |
每月供款额: |
$62,513.81 (4.125厘息计供300期) |
全期利息共: |
$7,064,144.44 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$17,350.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$167,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$626,250.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$144,152.28 |
$102,409.22 |
$79,943.41 |
$69,964.01 |
$53,761.64 |
$44,056.39 |
$37,599.66 |
1.500 |
$146,687.63 |
$104,966.26 |
$82,526.13 |
$72,564.86 |
$56,409.56 |
$46,752.56 |
$40,344.55 |
2.000 |
$149,251.32 |
$107,563.73 |
$85,161.31 |
$75,226.17 |
$59,137.76 |
$49,548.57 |
$43,208.52 |
2.500 |
$151,843.28 |
$110,201.52 |
$87,848.76 |
$77,947.66 |
$61,945.65 |
$52,443.30 |
$46,189.63 |
3.000 |
$154,463.48 |
$112,879.51 |
$90,588.27 |
$80,728.99 |
$64,832.46 |
$55,435.30 |
$49,285.51 |
3.500 |
$157,111.85 |
$115,597.58 |
$93,379.54 |
$83,569.77 |
$67,797.29 |
$58,522.90 |
$52,493.32 |
4.000 |
$159,788.35 |
$118,355.57 |
$96,222.28 |
$86,469.52 |
$70,839.10 |
$61,704.13 |
$55,809.85 |
4.125 |
$160,461.85 |
$119,051.28 |
$96,940.96 |
$87,203.61 |
$71,611.45 |
|
$56,655.55 |
4.500 |
$162,492.89 |
$121,153.30 |
$99,116.12 |
$89,427.72 |
$73,956.71 |
$64,976.82 |
$59,231.51 |
5.000 |
$165,225.40 |
$123,990.59 |
$102,060.68 |
$92,443.77 |
$77,148.83 |
$68,338.58 |
$62,754.45 |
5.500 |
$167,985.80 |
$126,867.22 |
$105,055.52 |
$95,517.06 |
$80,414.03 |
$71,786.83 |
$66,374.53 |
6.000 |
$170,774.00 |
$129,782.97 |
$108,100.17 |
$98,646.86 |
$83,750.79 |
$75,318.83 |
$70,087.46 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|