Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$8,850,000.00 |
|
|
Down Payment: |
$2,655,000.00 |
| |
Loan amount: |
$6,195,000.00 |
Total repayment: |
$9,938,573.55 |
Monthly Payment: |
$33,128.58 (4.125% 300-term) |
Total int. paid: |
$3,743,573.55 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,425.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$88,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$265,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$76,392.07 |
$54,270.75 |
$42,365.22 |
$37,076.74 |
$28,490.45 |
$23,347.25 |
$19,925.57 |
1.500 |
$77,735.66 |
$55,625.83 |
$43,733.91 |
$38,455.03 |
$29,893.69 |
$24,776.06 |
$21,380.20 |
2.000 |
$79,094.26 |
$57,002.33 |
$45,130.39 |
$39,865.36 |
$31,339.47 |
$26,257.78 |
$22,897.93 |
2.500 |
$80,467.85 |
$58,400.20 |
$46,554.58 |
$41,307.59 |
$32,827.48 |
$27,791.81 |
$24,477.74 |
3.000 |
$81,856.39 |
$59,819.38 |
$48,006.36 |
$42,781.53 |
$34,357.32 |
$29,377.39 |
$26,118.37 |
3.500 |
$83,259.87 |
$61,259.79 |
$49,485.57 |
$44,286.97 |
$35,928.50 |
$31,013.63 |
$27,818.32 |
4.000 |
$84,678.26 |
$62,721.36 |
$50,992.05 |
$45,823.67 |
$37,540.48 |
$32,699.49 |
$29,575.88 |
4.125 |
$85,035.17 |
$63,090.05 |
$51,372.91 |
$46,212.69 |
$37,949.78 |
|
$30,024.05 |
4.500 |
$86,111.50 |
$64,203.99 |
$52,525.61 |
$47,391.33 |
$39,192.63 |
$34,433.82 |
$31,389.15 |
5.000 |
$87,559.57 |
$65,707.59 |
$54,086.05 |
$48,989.67 |
$40,884.26 |
$36,215.35 |
$33,256.10 |
5.500 |
$89,022.41 |
$67,232.03 |
$55,673.13 |
$50,618.32 |
$42,614.62 |
$38,042.72 |
$35,174.53 |
6.000 |
$90,500.00 |
$68,777.20 |
$57,286.62 |
$52,276.93 |
$44,382.90 |
$39,914.47 |
$37,142.16 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|