| 楼价： |
$8,850,000.00 |
|
|
| 首期： |
$2,655,000.00 |
| |
| 贷款金额： |
$6,195,000.00 |
全期供款共： |
$9,938,573.55 |
| 每月供款额： |
$33,128.58 (4.125厘息计供300期) |
全期利息共： |
$3,743,573.55 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,425.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$88,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$265,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,392.07 |
$54,270.75 |
$42,365.22 |
$37,076.74 |
$28,490.45 |
$23,347.25 |
$19,925.57 |
| 1.500 |
$77,735.66 |
$55,625.83 |
$43,733.91 |
$38,455.03 |
$29,893.69 |
$24,776.06 |
$21,380.20 |
| 2.000 |
$79,094.26 |
$57,002.33 |
$45,130.39 |
$39,865.36 |
$31,339.47 |
$26,257.78 |
$22,897.93 |
| 2.500 |
$80,467.85 |
$58,400.20 |
$46,554.58 |
$41,307.59 |
$32,827.48 |
$27,791.81 |
$24,477.74 |
| 3.000 |
$81,856.39 |
$59,819.38 |
$48,006.36 |
$42,781.53 |
$34,357.32 |
$29,377.39 |
$26,118.37 |
| 3.500 |
$83,259.87 |
$61,259.79 |
$49,485.57 |
$44,286.97 |
$35,928.50 |
$31,013.63 |
$27,818.32 |
| 4.000 |
$84,678.26 |
$62,721.36 |
$50,992.05 |
$45,823.67 |
$37,540.48 |
$32,699.49 |
$29,575.88 |
| 4.125 |
$85,035.17 |
$63,090.05 |
$51,372.91 |
$46,212.69 |
$37,949.78 |
|
$30,024.05 |
| 4.500 |
$86,111.50 |
$64,203.99 |
$52,525.61 |
$47,391.33 |
$39,192.63 |
$34,433.82 |
$31,389.15 |
| 5.000 |
$87,559.57 |
$65,707.59 |
$54,086.05 |
$48,989.67 |
$40,884.26 |
$36,215.35 |
$33,256.10 |
| 5.500 |
$89,022.41 |
$67,232.03 |
$55,673.13 |
$50,618.32 |
$42,614.62 |
$38,042.72 |
$35,174.53 |
| 6.000 |
$90,500.00 |
$68,777.20 |
$57,286.62 |
$52,276.93 |
$44,382.90 |
$39,914.47 |
$37,142.16 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
