Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$5,690,000.00 |
|
|
Down Payment: |
$1,707,000.00 |
| |
Loan amount: |
$3,983,000.00 |
Total repayment: |
$6,389,885.14 |
Monthly Payment: |
$21,299.62 (4.125% 300-term) |
Total int. paid: |
$2,406,885.14 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,845.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$56,900.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$128,025.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$49,115.36 |
$34,892.72 |
$27,238.20 |
$23,838.04 |
$18,317.59 |
$15,010.83 |
$12,810.90 |
1.500 |
$49,979.20 |
$35,763.95 |
$28,118.18 |
$24,724.19 |
$19,219.78 |
$15,929.46 |
$13,746.14 |
2.000 |
$50,852.69 |
$36,648.96 |
$29,016.04 |
$25,630.95 |
$20,149.33 |
$16,882.12 |
$14,721.94 |
2.500 |
$51,735.82 |
$37,547.70 |
$29,931.70 |
$26,558.21 |
$21,106.03 |
$17,868.40 |
$15,737.67 |
3.000 |
$52,628.57 |
$38,460.14 |
$30,865.10 |
$27,505.87 |
$22,089.62 |
$18,887.84 |
$16,792.49 |
3.500 |
$53,530.93 |
$39,386.24 |
$31,816.14 |
$28,473.77 |
$23,099.80 |
$19,939.84 |
$17,885.45 |
4.000 |
$54,442.86 |
$40,325.94 |
$32,784.72 |
$29,461.77 |
$24,136.20 |
$21,023.74 |
$19,015.45 |
4.125 |
$54,672.33 |
$40,562.98 |
$33,029.59 |
$29,711.89 |
$24,399.35 |
|
$19,303.60 |
4.500 |
$55,364.34 |
$41,279.18 |
$33,770.70 |
$30,469.68 |
$25,198.42 |
$22,138.81 |
$20,181.28 |
5.000 |
$56,295.36 |
$42,245.89 |
$34,773.97 |
$31,497.31 |
$26,286.04 |
$23,284.22 |
$21,381.61 |
5.500 |
$57,235.88 |
$43,226.02 |
$35,794.37 |
$32,544.43 |
$27,398.55 |
$24,459.10 |
$22,615.04 |
6.000 |
$58,185.87 |
$44,219.47 |
$36,831.73 |
$33,610.82 |
$28,535.45 |
$25,662.52 |
$23,880.10 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|