樓價: |
$5,690,000.00 |
|
|
首期: |
$1,707,000.00 |
| |
貸款金額: |
$3,983,000.00 |
全期供款共: |
$6,389,885.14 |
每月供款額: |
$21,299.62 (4.125厘息計供300期) |
全期利息共: |
$2,406,885.14 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,845.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$56,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$128,025.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$49,115.36 |
$34,892.72 |
$27,238.20 |
$23,838.04 |
$18,317.59 |
$15,010.83 |
$12,810.90 |
1.500 |
$49,979.20 |
$35,763.95 |
$28,118.18 |
$24,724.19 |
$19,219.78 |
$15,929.46 |
$13,746.14 |
2.000 |
$50,852.69 |
$36,648.96 |
$29,016.04 |
$25,630.95 |
$20,149.33 |
$16,882.12 |
$14,721.94 |
2.500 |
$51,735.82 |
$37,547.70 |
$29,931.70 |
$26,558.21 |
$21,106.03 |
$17,868.40 |
$15,737.67 |
3.000 |
$52,628.57 |
$38,460.14 |
$30,865.10 |
$27,505.87 |
$22,089.62 |
$18,887.84 |
$16,792.49 |
3.500 |
$53,530.93 |
$39,386.24 |
$31,816.14 |
$28,473.77 |
$23,099.80 |
$19,939.84 |
$17,885.45 |
4.000 |
$54,442.86 |
$40,325.94 |
$32,784.72 |
$29,461.77 |
$24,136.20 |
$21,023.74 |
$19,015.45 |
4.125 |
$54,672.33 |
$40,562.98 |
$33,029.59 |
$29,711.89 |
$24,399.35 |
|
$19,303.60 |
4.500 |
$55,364.34 |
$41,279.18 |
$33,770.70 |
$30,469.68 |
$25,198.42 |
$22,138.81 |
$20,181.28 |
5.000 |
$56,295.36 |
$42,245.89 |
$34,773.97 |
$31,497.31 |
$26,286.04 |
$23,284.22 |
$21,381.61 |
5.500 |
$57,235.88 |
$43,226.02 |
$35,794.37 |
$32,544.43 |
$27,398.55 |
$24,459.10 |
$22,615.04 |
6.000 |
$58,185.87 |
$44,219.47 |
$36,831.73 |
$33,610.82 |
$28,535.45 |
$25,662.52 |
$23,880.10 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|