|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,160,000.00 |
|
|
| Down Payment： |
$2,748,000.00 |
| |
| Loan amount： |
$6,412,000.00 |
Total repayment： |
$10,286,704.38 |
| Monthly Payment： |
$34,289.01 (4.125% 300-term) |
Total int. paid： |
$3,874,704.38 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,580.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$91,600.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$286,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$79,067.96 |
$56,171.76 |
$43,849.20 |
$38,375.47 |
$29,488.42 |
$24,165.06 |
$20,623.53 |
| 1.500 |
$80,458.61 |
$57,574.31 |
$45,265.83 |
$39,802.04 |
$30,940.81 |
$25,643.92 |
$22,129.11 |
| 2.000 |
$81,864.79 |
$58,999.03 |
$46,711.23 |
$41,261.78 |
$32,437.24 |
$27,177.54 |
$23,700.00 |
| 2.500 |
$83,286.49 |
$60,445.86 |
$48,185.31 |
$42,754.52 |
$33,977.37 |
$28,765.30 |
$25,335.15 |
| 3.000 |
$84,723.68 |
$61,914.75 |
$49,687.93 |
$44,280.09 |
$35,560.80 |
$30,406.43 |
$27,033.25 |
| 3.500 |
$86,176.32 |
$63,405.62 |
$51,218.96 |
$45,838.27 |
$37,187.02 |
$32,099.98 |
$28,792.75 |
| 4.000 |
$87,644.39 |
$64,918.38 |
$52,778.21 |
$47,428.79 |
$38,855.46 |
$33,844.90 |
$30,611.87 |
| 4.125 |
$88,013.81 |
$65,299.98 |
$53,172.41 |
$47,831.44 |
$39,279.09 |
|
$31,075.74 |
| 4.500 |
$89,127.83 |
$66,452.95 |
$54,365.49 |
$49,051.37 |
$40,565.48 |
$35,639.98 |
$32,488.66 |
| 5.000 |
$90,626.62 |
$68,009.21 |
$55,980.59 |
$50,705.69 |
$42,316.36 |
$37,483.91 |
$34,421.00 |
| 5.500 |
$92,140.71 |
$69,587.05 |
$57,623.27 |
$52,391.39 |
$44,107.33 |
$39,375.29 |
$36,406.63 |
| 6.000 |
$93,670.05 |
$71,186.35 |
$59,293.27 |
$54,108.10 |
$45,937.56 |
$41,312.61 |
$38,443.18 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
