樓價: |
$9,160,000.00 |
|
|
首期: |
$2,748,000.00 |
| |
貸款金額: |
$6,412,000.00 |
全期供款共: |
$10,286,704.38 |
每月供款額: |
$34,289.01 (4.125厘息計供300期) |
全期利息共: |
$3,874,704.38 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,580.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$91,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$286,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$79,067.96 |
$56,171.76 |
$43,849.20 |
$38,375.47 |
$29,488.42 |
$24,165.06 |
$20,623.53 |
1.500 |
$80,458.61 |
$57,574.31 |
$45,265.83 |
$39,802.04 |
$30,940.81 |
$25,643.92 |
$22,129.11 |
2.000 |
$81,864.79 |
$58,999.03 |
$46,711.23 |
$41,261.78 |
$32,437.24 |
$27,177.54 |
$23,700.00 |
2.500 |
$83,286.49 |
$60,445.86 |
$48,185.31 |
$42,754.52 |
$33,977.37 |
$28,765.30 |
$25,335.15 |
3.000 |
$84,723.68 |
$61,914.75 |
$49,687.93 |
$44,280.09 |
$35,560.80 |
$30,406.43 |
$27,033.25 |
3.500 |
$86,176.32 |
$63,405.62 |
$51,218.96 |
$45,838.27 |
$37,187.02 |
$32,099.98 |
$28,792.75 |
4.000 |
$87,644.39 |
$64,918.38 |
$52,778.21 |
$47,428.79 |
$38,855.46 |
$33,844.90 |
$30,611.87 |
4.125 |
$88,013.81 |
$65,299.98 |
$53,172.41 |
$47,831.44 |
$39,279.09 |
|
$31,075.74 |
4.500 |
$89,127.83 |
$66,452.95 |
$54,365.49 |
$49,051.37 |
$40,565.48 |
$35,639.98 |
$32,488.66 |
5.000 |
$90,626.62 |
$68,009.21 |
$55,980.59 |
$50,705.69 |
$42,316.36 |
$37,483.91 |
$34,421.00 |
5.500 |
$92,140.71 |
$69,587.05 |
$57,623.27 |
$52,391.39 |
$44,107.33 |
$39,375.29 |
$36,406.63 |
6.000 |
$93,670.05 |
$71,186.35 |
$59,293.27 |
$54,108.10 |
$45,937.56 |
$41,312.61 |
$38,443.18 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|