Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$9,090,000.00 |
|
|
Down Payment: |
$2,727,000.00 |
| |
Loan amount: |
$6,363,000.00 |
Total repayment: |
$10,208,094.19 |
Monthly Payment: |
$34,026.98 (4.125% 300-term) |
Total int. paid: |
$3,845,094.19 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,545.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$90,900.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$279,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$78,463.72 |
$55,742.50 |
$43,514.11 |
$38,082.21 |
$29,263.07 |
$23,980.39 |
$20,465.92 |
1.500 |
$79,843.75 |
$57,134.33 |
$44,919.91 |
$39,497.88 |
$30,704.36 |
$25,447.95 |
$21,960.00 |
2.000 |
$81,239.19 |
$58,548.16 |
$46,354.27 |
$40,946.46 |
$32,189.36 |
$26,969.85 |
$23,518.89 |
2.500 |
$82,650.02 |
$59,983.94 |
$47,817.08 |
$42,427.80 |
$33,717.72 |
$28,545.48 |
$25,141.54 |
3.000 |
$84,076.23 |
$61,441.60 |
$49,308.22 |
$43,941.71 |
$35,289.05 |
$30,174.07 |
$26,826.66 |
3.500 |
$85,517.77 |
$62,921.08 |
$50,827.55 |
$45,487.98 |
$36,902.84 |
$31,854.68 |
$28,572.71 |
4.000 |
$86,974.61 |
$64,422.28 |
$52,374.88 |
$47,066.34 |
$38,558.53 |
$33,586.26 |
$30,377.94 |
4.125 |
$87,341.21 |
$64,800.97 |
$52,766.07 |
$47,465.92 |
$38,978.92 |
|
$30,838.26 |
4.500 |
$88,446.73 |
$65,945.12 |
$53,950.03 |
$48,676.52 |
$40,255.48 |
$35,367.62 |
$32,240.39 |
5.000 |
$89,934.06 |
$67,489.49 |
$55,552.79 |
$50,318.20 |
$41,992.98 |
$37,197.46 |
$34,157.96 |
5.500 |
$91,436.58 |
$69,055.27 |
$57,182.91 |
$51,991.02 |
$43,770.27 |
$39,074.39 |
$36,128.41 |
6.000 |
$92,954.23 |
$70,642.35 |
$58,840.15 |
$53,694.61 |
$45,586.51 |
$40,996.90 |
$38,149.40 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|