| 楼价： |
$9,090,000.00 |
|
|
| 首期： |
$2,727,000.00 |
| |
| 贷款金额： |
$6,363,000.00 |
全期供款共： |
$10,208,094.19 |
| 每月供款额： |
$34,026.98 (4.125厘息计供300期) |
全期利息共： |
$3,845,094.19 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,545.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$90,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$279,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$78,463.72 |
$55,742.50 |
$43,514.11 |
$38,082.21 |
$29,263.07 |
$23,980.39 |
$20,465.92 |
| 1.500 |
$79,843.75 |
$57,134.33 |
$44,919.91 |
$39,497.88 |
$30,704.36 |
$25,447.95 |
$21,960.00 |
| 2.000 |
$81,239.19 |
$58,548.16 |
$46,354.27 |
$40,946.46 |
$32,189.36 |
$26,969.85 |
$23,518.89 |
| 2.500 |
$82,650.02 |
$59,983.94 |
$47,817.08 |
$42,427.80 |
$33,717.72 |
$28,545.48 |
$25,141.54 |
| 3.000 |
$84,076.23 |
$61,441.60 |
$49,308.22 |
$43,941.71 |
$35,289.05 |
$30,174.07 |
$26,826.66 |
| 3.500 |
$85,517.77 |
$62,921.08 |
$50,827.55 |
$45,487.98 |
$36,902.84 |
$31,854.68 |
$28,572.71 |
| 4.000 |
$86,974.61 |
$64,422.28 |
$52,374.88 |
$47,066.34 |
$38,558.53 |
$33,586.26 |
$30,377.94 |
| 4.125 |
$87,341.21 |
$64,800.97 |
$52,766.07 |
$47,465.92 |
$38,978.92 |
|
$30,838.26 |
| 4.500 |
$88,446.73 |
$65,945.12 |
$53,950.03 |
$48,676.52 |
$40,255.48 |
$35,367.62 |
$32,240.39 |
| 5.000 |
$89,934.06 |
$67,489.49 |
$55,552.79 |
$50,318.20 |
$41,992.98 |
$37,197.46 |
$34,157.96 |
| 5.500 |
$91,436.58 |
$69,055.27 |
$57,182.91 |
$51,991.02 |
$43,770.27 |
$39,074.39 |
$36,128.41 |
| 6.000 |
$92,954.23 |
$70,642.35 |
$58,840.15 |
$53,694.61 |
$45,586.51 |
$40,996.90 |
$38,149.40 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
