|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,689,000.00 |
|
|
| Down Payment： |
$2,306,700.00 |
| |
| Loan amount： |
$5,382,300.00 |
Total repayment： |
$8,634,767.46 |
| Monthly Payment： |
$28,782.56 (4.125% 300-term) |
Total int. paid： |
$3,252,467.46 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,844.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$76,890.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$230,670.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$66,370.47 |
$47,151.17 |
$36,807.48 |
$32,212.77 |
$24,752.89 |
$20,284.41 |
$17,311.60 |
| 1.500 |
$67,537.80 |
$48,328.48 |
$37,996.61 |
$33,410.25 |
$25,972.04 |
$21,525.77 |
$18,575.41 |
| 2.000 |
$68,718.17 |
$49,524.40 |
$39,209.90 |
$34,635.57 |
$27,228.16 |
$22,813.11 |
$19,894.03 |
| 2.500 |
$69,911.56 |
$50,738.89 |
$40,447.25 |
$35,888.60 |
$28,520.96 |
$24,145.90 |
$21,266.59 |
| 3.000 |
$71,117.94 |
$51,971.89 |
$41,708.57 |
$37,169.18 |
$29,850.11 |
$25,523.48 |
$22,691.99 |
| 3.500 |
$72,337.31 |
$53,223.34 |
$42,993.73 |
$38,477.12 |
$31,215.17 |
$26,945.06 |
$24,168.93 |
| 4.000 |
$73,569.62 |
$54,493.17 |
$44,302.58 |
$39,812.22 |
$32,615.68 |
$28,409.76 |
$25,695.92 |
| 4.125 |
$73,879.71 |
$54,813.49 |
$44,633.48 |
$40,150.21 |
$32,971.28 |
|
$26,085.30 |
| 4.500 |
$74,814.84 |
$55,781.30 |
$45,634.96 |
$41,174.23 |
$34,051.09 |
$29,916.57 |
$27,271.32 |
| 5.000 |
$76,072.94 |
$57,087.64 |
$46,990.69 |
$42,562.89 |
$35,520.80 |
$31,464.39 |
$28,893.35 |
| 5.500 |
$77,343.88 |
$58,412.10 |
$48,369.57 |
$43,977.88 |
$37,024.16 |
$33,052.03 |
$30,560.11 |
| 6.000 |
$78,627.62 |
$59,754.56 |
$49,771.39 |
$45,418.91 |
$38,560.47 |
$34,678.23 |
$32,269.61 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
