樓價: |
$7,689,000.00 |
|
|
首期: |
$2,306,700.00 |
| |
貸款金額: |
$5,382,300.00 |
全期供款共: |
$8,634,767.46 |
每月供款額: |
$28,782.56 (4.125厘息計供300期) |
全期利息共: |
$3,252,467.46 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,844.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$76,890.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$230,670.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$66,370.47 |
$47,151.17 |
$36,807.48 |
$32,212.77 |
$24,752.89 |
$20,284.41 |
$17,311.60 |
1.500 |
$67,537.80 |
$48,328.48 |
$37,996.61 |
$33,410.25 |
$25,972.04 |
$21,525.77 |
$18,575.41 |
2.000 |
$68,718.17 |
$49,524.40 |
$39,209.90 |
$34,635.57 |
$27,228.16 |
$22,813.11 |
$19,894.03 |
2.500 |
$69,911.56 |
$50,738.89 |
$40,447.25 |
$35,888.60 |
$28,520.96 |
$24,145.90 |
$21,266.59 |
3.000 |
$71,117.94 |
$51,971.89 |
$41,708.57 |
$37,169.18 |
$29,850.11 |
$25,523.48 |
$22,691.99 |
3.500 |
$72,337.31 |
$53,223.34 |
$42,993.73 |
$38,477.12 |
$31,215.17 |
$26,945.06 |
$24,168.93 |
4.000 |
$73,569.62 |
$54,493.17 |
$44,302.58 |
$39,812.22 |
$32,615.68 |
$28,409.76 |
$25,695.92 |
4.125 |
$73,879.71 |
$54,813.49 |
$44,633.48 |
$40,150.21 |
$32,971.28 |
|
$26,085.30 |
4.500 |
$74,814.84 |
$55,781.30 |
$45,634.96 |
$41,174.23 |
$34,051.09 |
$29,916.57 |
$27,271.32 |
5.000 |
$76,072.94 |
$57,087.64 |
$46,990.69 |
$42,562.89 |
$35,520.80 |
$31,464.39 |
$28,893.35 |
5.500 |
$77,343.88 |
$58,412.10 |
$48,369.57 |
$43,977.88 |
$37,024.16 |
$33,052.03 |
$30,560.11 |
6.000 |
$78,627.62 |
$59,754.56 |
$49,771.39 |
$45,418.91 |
$38,560.47 |
$34,678.23 |
$32,269.61 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|