Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$7,440,000.00 |
|
|
Down Payment: |
$2,232,000.00 |
| |
Loan amount: |
$5,208,000.00 |
Total repayment: |
$8,355,139.80 |
Monthly Payment: |
$27,850.47 (4.125% 300-term) |
Total int. paid: |
$3,147,139.80 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,720.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$74,400.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$223,200.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$64,221.13 |
$45,624.23 |
$35,615.51 |
$31,169.59 |
$23,951.30 |
$19,627.52 |
$16,750.99 |
1.500 |
$65,350.66 |
$46,763.41 |
$36,766.13 |
$32,328.30 |
$25,130.96 |
$20,828.68 |
$17,973.86 |
2.000 |
$66,492.80 |
$47,920.61 |
$37,940.13 |
$33,513.93 |
$26,346.40 |
$22,074.33 |
$19,249.78 |
2.500 |
$67,647.55 |
$49,095.76 |
$39,137.41 |
$34,726.38 |
$27,597.34 |
$23,363.96 |
$20,577.90 |
3.000 |
$68,814.87 |
$50,288.84 |
$40,357.89 |
$35,965.49 |
$28,883.44 |
$24,696.93 |
$21,957.14 |
3.500 |
$69,994.74 |
$51,499.76 |
$41,601.42 |
$37,231.08 |
$30,204.30 |
$26,072.48 |
$23,386.25 |
4.000 |
$71,187.14 |
$52,728.47 |
$42,867.89 |
$38,522.95 |
$31,559.46 |
$27,489.74 |
$24,863.79 |
4.125 |
$71,487.20 |
$53,038.41 |
$43,188.07 |
$38,849.99 |
$31,903.54 |
|
$25,240.56 |
4.500 |
$72,392.04 |
$53,974.88 |
$44,157.12 |
$39,840.85 |
$32,948.38 |
$28,947.76 |
$26,388.17 |
5.000 |
$73,609.40 |
$55,238.92 |
$45,468.95 |
$41,184.53 |
$34,370.49 |
$30,445.45 |
$27,957.67 |
5.500 |
$74,839.18 |
$56,520.49 |
$46,803.18 |
$42,553.71 |
$35,825.17 |
$31,981.68 |
$29,570.45 |
6.000 |
$76,081.35 |
$57,819.48 |
$48,159.60 |
$43,948.06 |
$37,311.73 |
$33,555.22 |
$31,224.59 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|