| 楼价： |
$7,440,000.00 |
|
|
| 首期： |
$2,232,000.00 |
| |
| 贷款金额： |
$5,208,000.00 |
全期供款共： |
$8,355,139.80 |
| 每月供款额： |
$27,850.47 (4.125厘息计供300期) |
全期利息共： |
$3,147,139.80 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,720.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$74,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$223,200.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,221.13 |
$45,624.23 |
$35,615.51 |
$31,169.59 |
$23,951.30 |
$19,627.52 |
$16,750.99 |
| 1.500 |
$65,350.66 |
$46,763.41 |
$36,766.13 |
$32,328.30 |
$25,130.96 |
$20,828.68 |
$17,973.86 |
| 2.000 |
$66,492.80 |
$47,920.61 |
$37,940.13 |
$33,513.93 |
$26,346.40 |
$22,074.33 |
$19,249.78 |
| 2.500 |
$67,647.55 |
$49,095.76 |
$39,137.41 |
$34,726.38 |
$27,597.34 |
$23,363.96 |
$20,577.90 |
| 3.000 |
$68,814.87 |
$50,288.84 |
$40,357.89 |
$35,965.49 |
$28,883.44 |
$24,696.93 |
$21,957.14 |
| 3.500 |
$69,994.74 |
$51,499.76 |
$41,601.42 |
$37,231.08 |
$30,204.30 |
$26,072.48 |
$23,386.25 |
| 4.000 |
$71,187.14 |
$52,728.47 |
$42,867.89 |
$38,522.95 |
$31,559.46 |
$27,489.74 |
$24,863.79 |
| 4.125 |
$71,487.20 |
$53,038.41 |
$43,188.07 |
$38,849.99 |
$31,903.54 |
|
$25,240.56 |
| 4.500 |
$72,392.04 |
$53,974.88 |
$44,157.12 |
$39,840.85 |
$32,948.38 |
$28,947.76 |
$26,388.17 |
| 5.000 |
$73,609.40 |
$55,238.92 |
$45,468.95 |
$41,184.53 |
$34,370.49 |
$30,445.45 |
$27,957.67 |
| 5.500 |
$74,839.18 |
$56,520.49 |
$46,803.18 |
$42,553.71 |
$35,825.17 |
$31,981.68 |
$29,570.45 |
| 6.000 |
$76,081.35 |
$57,819.48 |
$48,159.60 |
$43,948.06 |
$37,311.73 |
$33,555.22 |
$31,224.59 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
