|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,090,000.00 |
|
|
| Down Payment： |
$2,127,000.00 |
| |
| Loan amount： |
$4,963,000.00 |
Total repayment： |
$7,962,088.87 |
| Monthly Payment： |
$26,540.30 (4.125% 300-term) |
Total int. paid： |
$2,999,088.87 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,545.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$70,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$212,700.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$61,199.98 |
$43,477.93 |
$33,940.05 |
$29,703.28 |
$22,824.55 |
$18,704.18 |
$15,962.97 |
| 1.500 |
$62,276.37 |
$44,563.52 |
$35,036.54 |
$30,807.48 |
$23,948.73 |
$19,848.84 |
$17,128.32 |
| 2.000 |
$63,364.78 |
$45,666.28 |
$36,155.31 |
$31,937.34 |
$25,106.99 |
$21,035.89 |
$18,344.21 |
| 2.500 |
$64,465.20 |
$46,786.15 |
$37,296.27 |
$33,092.75 |
$26,299.08 |
$22,264.85 |
$19,609.85 |
| 3.000 |
$65,577.61 |
$47,923.10 |
$38,459.33 |
$34,273.57 |
$27,524.68 |
$23,535.11 |
$20,924.21 |
| 3.500 |
$66,701.98 |
$49,077.06 |
$39,644.37 |
$35,479.62 |
$28,783.40 |
$24,845.95 |
$22,286.09 |
| 4.000 |
$67,838.29 |
$50,247.96 |
$40,851.25 |
$36,710.71 |
$30,074.80 |
$26,196.54 |
$23,694.12 |
| 4.125 |
$68,124.22 |
$50,543.33 |
$41,156.37 |
$37,022.37 |
$30,402.70 |
|
$24,053.17 |
| 4.500 |
$68,986.50 |
$51,435.74 |
$42,079.84 |
$37,966.62 |
$31,398.39 |
$27,585.97 |
$25,146.79 |
| 5.000 |
$70,146.59 |
$52,640.32 |
$43,329.95 |
$39,247.09 |
$32,753.60 |
$29,013.20 |
$26,642.46 |
| 5.500 |
$71,318.52 |
$53,861.59 |
$44,601.41 |
$40,551.85 |
$34,139.85 |
$30,477.16 |
$28,179.37 |
| 6.000 |
$72,502.26 |
$55,099.48 |
$45,894.02 |
$41,880.61 |
$35,556.47 |
$31,976.68 |
$29,755.69 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
