| 樓價： |
$7,090,000.00 |
|
|
| 首期： |
$2,127,000.00 |
| |
| 貸款金額： |
$4,963,000.00 |
全期供款共： |
$7,962,088.87 |
| 每月供款額： |
$26,540.30 (4.125厘息計供300期) |
全期利息共： |
$2,999,088.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,545.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$70,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$212,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,199.98 |
$43,477.93 |
$33,940.05 |
$29,703.28 |
$22,824.55 |
$18,704.18 |
$15,962.97 |
| 1.500 |
$62,276.37 |
$44,563.52 |
$35,036.54 |
$30,807.48 |
$23,948.73 |
$19,848.84 |
$17,128.32 |
| 2.000 |
$63,364.78 |
$45,666.28 |
$36,155.31 |
$31,937.34 |
$25,106.99 |
$21,035.89 |
$18,344.21 |
| 2.500 |
$64,465.20 |
$46,786.15 |
$37,296.27 |
$33,092.75 |
$26,299.08 |
$22,264.85 |
$19,609.85 |
| 3.000 |
$65,577.61 |
$47,923.10 |
$38,459.33 |
$34,273.57 |
$27,524.68 |
$23,535.11 |
$20,924.21 |
| 3.500 |
$66,701.98 |
$49,077.06 |
$39,644.37 |
$35,479.62 |
$28,783.40 |
$24,845.95 |
$22,286.09 |
| 4.000 |
$67,838.29 |
$50,247.96 |
$40,851.25 |
$36,710.71 |
$30,074.80 |
$26,196.54 |
$23,694.12 |
| 4.125 |
$68,124.22 |
$50,543.33 |
$41,156.37 |
$37,022.37 |
$30,402.70 |
|
$24,053.17 |
| 4.500 |
$68,986.50 |
$51,435.74 |
$42,079.84 |
$37,966.62 |
$31,398.39 |
$27,585.97 |
$25,146.79 |
| 5.000 |
$70,146.59 |
$52,640.32 |
$43,329.95 |
$39,247.09 |
$32,753.60 |
$29,013.20 |
$26,642.46 |
| 5.500 |
$71,318.52 |
$53,861.59 |
$44,601.41 |
$40,551.85 |
$34,139.85 |
$30,477.16 |
$28,179.37 |
| 6.000 |
$72,502.26 |
$55,099.48 |
$45,894.02 |
$41,880.61 |
$35,556.47 |
$31,976.68 |
$29,755.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
