|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,410,000.00 |
|
|
| Down Payment： |
$1,923,000.00 |
| |
| Loan amount： |
$4,487,000.00 |
Total repayment： |
$7,198,447.06 |
| Monthly Payment： |
$23,994.82 (4.125% 300-term) |
Total int. paid： |
$2,711,447.06 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,205.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$64,100.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$176,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$55,330.30 |
$39,307.97 |
$30,684.87 |
$26,854.45 |
$20,635.46 |
$16,910.27 |
$14,431.97 |
| 1.500 |
$56,303.46 |
$40,289.45 |
$31,676.20 |
$27,852.74 |
$21,651.81 |
$17,945.14 |
$15,485.54 |
| 2.000 |
$57,287.48 |
$41,286.44 |
$32,687.66 |
$28,874.24 |
$22,698.99 |
$19,018.34 |
$16,584.83 |
| 2.500 |
$58,282.36 |
$42,298.90 |
$33,719.20 |
$29,918.83 |
$23,776.74 |
$20,129.43 |
$17,729.07 |
| 3.000 |
$59,288.08 |
$43,326.81 |
$34,770.71 |
$30,986.40 |
$24,884.79 |
$21,277.86 |
$18,917.37 |
| 3.500 |
$60,304.61 |
$44,370.09 |
$35,842.09 |
$32,076.78 |
$26,022.79 |
$22,462.98 |
$20,148.64 |
| 4.000 |
$61,331.93 |
$45,428.69 |
$36,933.22 |
$33,189.80 |
$27,190.34 |
$23,684.04 |
$21,421.62 |
| 4.125 |
$61,590.45 |
$45,695.73 |
$37,209.08 |
$33,471.57 |
$27,486.79 |
|
$21,746.23 |
| 4.500 |
$62,370.02 |
$46,502.55 |
$38,043.97 |
$34,325.25 |
$28,386.98 |
$24,940.20 |
$22,734.97 |
| 5.000 |
$63,418.85 |
$47,591.60 |
$39,174.19 |
$35,482.91 |
$29,612.21 |
$26,230.56 |
$24,087.19 |
| 5.500 |
$64,478.38 |
$48,695.74 |
$40,323.70 |
$36,662.53 |
$30,865.50 |
$27,554.11 |
$25,476.69 |
| 6.000 |
$65,548.58 |
$49,814.90 |
$41,492.34 |
$37,863.86 |
$32,146.26 |
$28,909.80 |
$26,901.83 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
