| 楼价： |
$6,410,000.00 |
|
|
| 首期： |
$1,923,000.00 |
| |
| 贷款金额： |
$4,487,000.00 |
全期供款共： |
$7,198,447.06 |
| 每月供款额： |
$23,994.82 (4.125厘息计供300期) |
全期利息共： |
$2,711,447.06 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,205.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$64,100.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$176,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,330.30 |
$39,307.97 |
$30,684.87 |
$26,854.45 |
$20,635.46 |
$16,910.27 |
$14,431.97 |
| 1.500 |
$56,303.46 |
$40,289.45 |
$31,676.20 |
$27,852.74 |
$21,651.81 |
$17,945.14 |
$15,485.54 |
| 2.000 |
$57,287.48 |
$41,286.44 |
$32,687.66 |
$28,874.24 |
$22,698.99 |
$19,018.34 |
$16,584.83 |
| 2.500 |
$58,282.36 |
$42,298.90 |
$33,719.20 |
$29,918.83 |
$23,776.74 |
$20,129.43 |
$17,729.07 |
| 3.000 |
$59,288.08 |
$43,326.81 |
$34,770.71 |
$30,986.40 |
$24,884.79 |
$21,277.86 |
$18,917.37 |
| 3.500 |
$60,304.61 |
$44,370.09 |
$35,842.09 |
$32,076.78 |
$26,022.79 |
$22,462.98 |
$20,148.64 |
| 4.000 |
$61,331.93 |
$45,428.69 |
$36,933.22 |
$33,189.80 |
$27,190.34 |
$23,684.04 |
$21,421.62 |
| 4.125 |
$61,590.45 |
$45,695.73 |
$37,209.08 |
$33,471.57 |
$27,486.79 |
|
$21,746.23 |
| 4.500 |
$62,370.02 |
$46,502.55 |
$38,043.97 |
$34,325.25 |
$28,386.98 |
$24,940.20 |
$22,734.97 |
| 5.000 |
$63,418.85 |
$47,591.60 |
$39,174.19 |
$35,482.91 |
$29,612.21 |
$26,230.56 |
$24,087.19 |
| 5.500 |
$64,478.38 |
$48,695.74 |
$40,323.70 |
$36,662.53 |
$30,865.50 |
$27,554.11 |
$25,476.69 |
| 6.000 |
$65,548.58 |
$49,814.90 |
$41,492.34 |
$37,863.86 |
$32,146.26 |
$28,909.80 |
$26,901.83 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
