|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$593,000,000.00 |
|
|
| Down Payment： |
$177,900,000.00 |
| |
| Loan amount： |
$415,100,000.00 |
Total repayment： |
$665,940,578.17 |
| Monthly Payment： |
$2,219,801.93 (4.125% 300-term) |
Total int. paid： |
$250,840,578.17 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$305,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$5,930,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$25,202,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$5,118,700.58 |
$3,636,447.08 |
$2,838,709.14 |
$2,484,350.73 |
$1,909,021.27 |
$1,564,397.56 |
$1,335,125.65 |
| 1.500 |
$5,208,728.55 |
$3,727,245.16 |
$2,930,418.78 |
$2,576,704.28 |
$2,003,045.99 |
$1,660,135.69 |
$1,432,593.99 |
| 2.000 |
$5,299,762.29 |
$3,819,478.47 |
$3,023,991.33 |
$2,671,204.62 |
$2,099,921.72 |
$1,759,419.36 |
$1,534,290.43 |
| 2.500 |
$5,391,800.30 |
$3,913,143.62 |
$3,119,420.15 |
$2,767,842.01 |
$2,199,626.91 |
$1,862,208.06 |
$1,640,146.85 |
| 3.000 |
$5,484,840.86 |
$4,008,236.51 |
$3,216,697.09 |
$2,866,604.39 |
$2,302,134.63 |
$1,968,451.16 |
$1,750,078.34 |
| 3.500 |
$5,578,882.00 |
$4,104,752.36 |
$3,315,812.47 |
$2,967,477.43 |
$2,407,412.79 |
$2,078,088.44 |
$1,863,984.50 |
| 4.000 |
$5,673,921.51 |
$4,202,685.69 |
$3,416,755.16 |
$3,070,444.58 |
$2,515,424.35 |
$2,191,050.72 |
$1,981,750.89 |
| 4.125 |
$5,697,837.10 |
$4,227,389.79 |
$3,442,274.91 |
$3,096,511.43 |
$2,542,849.54 |
|
$2,011,781.04 |
| 4.500 |
$5,769,956.96 |
$4,302,030.35 |
$3,519,512.60 |
$3,175,487.14 |
$2,626,127.56 |
$2,307,260.62 |
$2,103,250.72 |
| 5.000 |
$5,866,985.66 |
$4,402,779.54 |
$3,624,070.82 |
$3,282,584.34 |
$2,739,476.27 |
$2,426,633.26 |
$2,228,346.56 |
| 5.500 |
$5,965,004.70 |
$4,504,925.80 |
$3,730,414.50 |
$3,391,713.42 |
$2,855,420.21 |
$2,549,077.18 |
$2,356,892.14 |
| 6.000 |
$6,064,010.97 |
$4,608,461.04 |
$3,838,527.02 |
$3,502,849.69 |
$2,973,905.32 |
$2,674,495.12 |
$2,488,734.23 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
