| 楼价： |
$593,000,000.00 |
|
|
| 首期： |
$177,900,000.00 |
| |
| 贷款金额： |
$415,100,000.00 |
全期供款共： |
$665,940,578.17 |
| 每月供款额： |
$2,219,801.93 (4.125厘息计供300期) |
全期利息共： |
$250,840,578.17 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$305,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$5,930,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$25,202,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$5,118,700.58 |
$3,636,447.08 |
$2,838,709.14 |
$2,484,350.73 |
$1,909,021.27 |
$1,564,397.56 |
$1,335,125.65 |
| 1.500 |
$5,208,728.55 |
$3,727,245.16 |
$2,930,418.78 |
$2,576,704.28 |
$2,003,045.99 |
$1,660,135.69 |
$1,432,593.99 |
| 2.000 |
$5,299,762.29 |
$3,819,478.47 |
$3,023,991.33 |
$2,671,204.62 |
$2,099,921.72 |
$1,759,419.36 |
$1,534,290.43 |
| 2.500 |
$5,391,800.30 |
$3,913,143.62 |
$3,119,420.15 |
$2,767,842.01 |
$2,199,626.91 |
$1,862,208.06 |
$1,640,146.85 |
| 3.000 |
$5,484,840.86 |
$4,008,236.51 |
$3,216,697.09 |
$2,866,604.39 |
$2,302,134.63 |
$1,968,451.16 |
$1,750,078.34 |
| 3.500 |
$5,578,882.00 |
$4,104,752.36 |
$3,315,812.47 |
$2,967,477.43 |
$2,407,412.79 |
$2,078,088.44 |
$1,863,984.50 |
| 4.000 |
$5,673,921.51 |
$4,202,685.69 |
$3,416,755.16 |
$3,070,444.58 |
$2,515,424.35 |
$2,191,050.72 |
$1,981,750.89 |
| 4.125 |
$5,697,837.10 |
$4,227,389.79 |
$3,442,274.91 |
$3,096,511.43 |
$2,542,849.54 |
|
$2,011,781.04 |
| 4.500 |
$5,769,956.96 |
$4,302,030.35 |
$3,519,512.60 |
$3,175,487.14 |
$2,626,127.56 |
$2,307,260.62 |
$2,103,250.72 |
| 5.000 |
$5,866,985.66 |
$4,402,779.54 |
$3,624,070.82 |
$3,282,584.34 |
$2,739,476.27 |
$2,426,633.26 |
$2,228,346.56 |
| 5.500 |
$5,965,004.70 |
$4,504,925.80 |
$3,730,414.50 |
$3,391,713.42 |
$2,855,420.21 |
$2,549,077.18 |
$2,356,892.14 |
| 6.000 |
$6,064,010.97 |
$4,608,461.04 |
$3,838,527.02 |
$3,502,849.69 |
$2,973,905.32 |
$2,674,495.12 |
$2,488,734.23 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
