|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,675,000.00 |
|
|
| Down Payment： |
$1,702,500.00 |
| |
| Loan amount： |
$3,972,500.00 |
Total repayment： |
$6,373,040.10 |
| Monthly Payment： |
$21,243.47 (4.125% 300-term) |
Total int. paid： |
$2,400,540.10 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,837.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$56,750.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$127,688.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$48,985.88 |
$34,800.74 |
$27,166.40 |
$23,775.19 |
$18,269.30 |
$14,971.26 |
$12,777.13 |
| 1.500 |
$49,847.44 |
$35,669.67 |
$28,044.06 |
$24,659.02 |
$19,169.12 |
$15,887.47 |
$13,709.90 |
| 2.000 |
$50,718.64 |
$36,552.34 |
$28,939.55 |
$25,563.38 |
$20,096.22 |
$16,837.61 |
$14,683.13 |
| 2.500 |
$51,599.44 |
$37,448.72 |
$29,852.80 |
$26,488.20 |
$21,050.39 |
$17,821.30 |
$15,696.18 |
| 3.000 |
$52,489.83 |
$38,358.76 |
$30,783.74 |
$27,433.36 |
$22,031.39 |
$18,838.04 |
$16,748.22 |
| 3.500 |
$53,389.81 |
$39,282.41 |
$31,732.27 |
$28,398.71 |
$23,038.90 |
$19,887.27 |
$17,838.30 |
| 4.000 |
$54,299.33 |
$40,219.63 |
$32,698.29 |
$29,384.10 |
$24,072.57 |
$20,968.32 |
$18,965.32 |
| 4.125 |
$54,528.20 |
$40,456.05 |
$32,942.51 |
$29,633.56 |
$24,335.03 |
|
$19,252.71 |
| 4.500 |
$55,218.39 |
$41,170.36 |
$33,681.68 |
$30,389.36 |
$25,132.00 |
$22,080.45 |
$20,128.07 |
| 5.000 |
$56,146.95 |
$42,134.53 |
$34,682.30 |
$31,414.28 |
$26,216.74 |
$23,222.84 |
$21,325.24 |
| 5.500 |
$57,084.99 |
$43,112.06 |
$35,700.00 |
$32,458.64 |
$27,326.32 |
$24,394.63 |
$22,555.42 |
| 6.000 |
$58,032.48 |
$44,102.89 |
$36,734.64 |
$33,522.21 |
$28,460.22 |
$25,594.87 |
$23,817.14 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
