| 楼价： |
$5,675,000.00 |
|
|
| 首期： |
$1,702,500.00 |
| |
| 贷款金额： |
$3,972,500.00 |
全期供款共： |
$6,373,040.10 |
| 每月供款额： |
$21,243.47 (4.125厘息计供300期) |
全期利息共： |
$2,400,540.10 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,837.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$56,750.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$127,688.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,985.88 |
$34,800.74 |
$27,166.40 |
$23,775.19 |
$18,269.30 |
$14,971.26 |
$12,777.13 |
| 1.500 |
$49,847.44 |
$35,669.67 |
$28,044.06 |
$24,659.02 |
$19,169.12 |
$15,887.47 |
$13,709.90 |
| 2.000 |
$50,718.64 |
$36,552.34 |
$28,939.55 |
$25,563.38 |
$20,096.22 |
$16,837.61 |
$14,683.13 |
| 2.500 |
$51,599.44 |
$37,448.72 |
$29,852.80 |
$26,488.20 |
$21,050.39 |
$17,821.30 |
$15,696.18 |
| 3.000 |
$52,489.83 |
$38,358.76 |
$30,783.74 |
$27,433.36 |
$22,031.39 |
$18,838.04 |
$16,748.22 |
| 3.500 |
$53,389.81 |
$39,282.41 |
$31,732.27 |
$28,398.71 |
$23,038.90 |
$19,887.27 |
$17,838.30 |
| 4.000 |
$54,299.33 |
$40,219.63 |
$32,698.29 |
$29,384.10 |
$24,072.57 |
$20,968.32 |
$18,965.32 |
| 4.125 |
$54,528.20 |
$40,456.05 |
$32,942.51 |
$29,633.56 |
$24,335.03 |
|
$19,252.71 |
| 4.500 |
$55,218.39 |
$41,170.36 |
$33,681.68 |
$30,389.36 |
$25,132.00 |
$22,080.45 |
$20,128.07 |
| 5.000 |
$56,146.95 |
$42,134.53 |
$34,682.30 |
$31,414.28 |
$26,216.74 |
$23,222.84 |
$21,325.24 |
| 5.500 |
$57,084.99 |
$43,112.06 |
$35,700.00 |
$32,458.64 |
$27,326.32 |
$24,394.63 |
$22,555.42 |
| 6.000 |
$58,032.48 |
$44,102.89 |
$36,734.64 |
$33,522.21 |
$28,460.22 |
$25,594.87 |
$23,817.14 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
