|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$52,170,000.00 |
|
|
| Down Payment： |
$15,651,000.00 |
| |
| Loan amount： |
$36,519,000.00 |
Total repayment： |
$58,587,048.84 |
| Monthly Payment： |
$195,290.16 (4.125% 300-term) |
Total int. paid： |
$22,068,048.84 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$35,085.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$521,700.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,217,225.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$450,324.81 |
$319,921.49 |
$249,739.39 |
$218,564.21 |
$167,948.80 |
$137,630.05 |
$117,459.54 |
| 1.500 |
$458,245.14 |
$327,909.58 |
$257,807.67 |
$226,689.14 |
$176,220.76 |
$146,052.75 |
$126,034.45 |
| 2.000 |
$466,253.96 |
$336,023.93 |
$266,039.84 |
$235,002.94 |
$184,743.54 |
$154,787.37 |
$134,981.34 |
| 2.500 |
$474,351.13 |
$344,264.25 |
$274,435.33 |
$243,504.75 |
$193,515.24 |
$163,830.35 |
$144,294.20 |
| 3.000 |
$482,536.51 |
$352,630.18 |
$282,993.40 |
$252,193.51 |
$202,533.50 |
$173,177.23 |
$153,965.58 |
| 3.500 |
$490,809.91 |
$361,121.30 |
$291,713.22 |
$261,067.96 |
$211,795.49 |
$182,822.72 |
$163,986.63 |
| 4.000 |
$499,171.14 |
$369,737.12 |
$300,593.79 |
$270,126.63 |
$221,297.96 |
$192,760.74 |
$174,347.29 |
| 4.125 |
$501,275.15 |
$371,910.50 |
$302,838.92 |
$272,419.90 |
$223,710.73 |
|
$176,989.24 |
| 4.500 |
$507,619.99 |
$378,477.10 |
$309,634.02 |
$279,367.90 |
$231,037.23 |
$202,984.46 |
$185,036.41 |
| 5.000 |
$516,156.23 |
$387,340.66 |
$318,832.67 |
$288,789.92 |
$241,009.24 |
$213,486.44 |
$196,041.89 |
| 5.500 |
$524,779.59 |
$396,327.11 |
$328,188.41 |
$298,390.71 |
$251,209.57 |
$224,258.61 |
$207,350.87 |
| 6.000 |
$533,489.80 |
$405,435.77 |
$337,699.75 |
$308,168.08 |
$261,633.46 |
$235,292.43 |
$218,949.86 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
