| 楼价： |
$52,170,000.00 |
|
|
| 首期： |
$15,651,000.00 |
| |
| 贷款金额： |
$36,519,000.00 |
全期供款共： |
$58,587,048.84 |
| 每月供款额： |
$195,290.16 (4.125厘息计供300期) |
全期利息共： |
$22,068,048.84 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$35,085.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$521,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,217,225.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$450,324.81 |
$319,921.49 |
$249,739.39 |
$218,564.21 |
$167,948.80 |
$137,630.05 |
$117,459.54 |
| 1.500 |
$458,245.14 |
$327,909.58 |
$257,807.67 |
$226,689.14 |
$176,220.76 |
$146,052.75 |
$126,034.45 |
| 2.000 |
$466,253.96 |
$336,023.93 |
$266,039.84 |
$235,002.94 |
$184,743.54 |
$154,787.37 |
$134,981.34 |
| 2.500 |
$474,351.13 |
$344,264.25 |
$274,435.33 |
$243,504.75 |
$193,515.24 |
$163,830.35 |
$144,294.20 |
| 3.000 |
$482,536.51 |
$352,630.18 |
$282,993.40 |
$252,193.51 |
$202,533.50 |
$173,177.23 |
$153,965.58 |
| 3.500 |
$490,809.91 |
$361,121.30 |
$291,713.22 |
$261,067.96 |
$211,795.49 |
$182,822.72 |
$163,986.63 |
| 4.000 |
$499,171.14 |
$369,737.12 |
$300,593.79 |
$270,126.63 |
$221,297.96 |
$192,760.74 |
$174,347.29 |
| 4.125 |
$501,275.15 |
$371,910.50 |
$302,838.92 |
$272,419.90 |
$223,710.73 |
|
$176,989.24 |
| 4.500 |
$507,619.99 |
$378,477.10 |
$309,634.02 |
$279,367.90 |
$231,037.23 |
$202,984.46 |
$185,036.41 |
| 5.000 |
$516,156.23 |
$387,340.66 |
$318,832.67 |
$288,789.92 |
$241,009.24 |
$213,486.44 |
$196,041.89 |
| 5.500 |
$524,779.59 |
$396,327.11 |
$328,188.41 |
$298,390.71 |
$251,209.57 |
$224,258.61 |
$207,350.87 |
| 6.000 |
$533,489.80 |
$405,435.77 |
$337,699.75 |
$308,168.08 |
$261,633.46 |
$235,292.43 |
$218,949.86 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
