|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,920,000.00 |
|
|
| Down Payment： |
$1,476,000.00 |
| |
| Loan amount： |
$3,444,000.00 |
Total repayment： |
$5,525,173.09 |
| Monthly Payment： |
$18,417.24 (4.125% 300-term) |
Total int. paid： |
$2,081,173.09 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,460.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$49,200.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$109,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$42,468.81 |
$30,170.86 |
$23,552.19 |
$20,612.15 |
$15,838.76 |
$12,979.49 |
$11,077.27 |
| 1.500 |
$43,215.76 |
$30,924.19 |
$24,313.09 |
$21,378.39 |
$16,618.86 |
$13,773.81 |
$11,885.94 |
| 2.000 |
$43,971.05 |
$31,689.43 |
$25,089.44 |
$22,162.44 |
$17,422.62 |
$14,597.54 |
$12,729.69 |
| 2.500 |
$44,734.67 |
$32,466.55 |
$25,881.19 |
$22,964.22 |
$18,249.86 |
$15,450.36 |
$13,607.96 |
| 3.000 |
$45,506.61 |
$33,255.52 |
$26,688.28 |
$23,783.63 |
$19,100.34 |
$16,331.84 |
$14,520.04 |
| 3.500 |
$46,286.85 |
$34,056.29 |
$27,510.62 |
$24,620.55 |
$19,973.81 |
$17,241.48 |
$15,465.10 |
| 4.000 |
$47,075.37 |
$34,868.83 |
$28,348.12 |
$25,474.85 |
$20,869.96 |
$18,178.70 |
$16,442.18 |
| 4.125 |
$47,273.79 |
$35,073.79 |
$28,559.85 |
$25,691.12 |
$21,097.50 |
|
$16,691.34 |
| 4.500 |
$47,872.16 |
$35,693.07 |
$29,200.68 |
$26,346.37 |
$21,788.44 |
$19,142.87 |
$17,450.24 |
| 5.000 |
$48,677.18 |
$36,528.96 |
$30,068.18 |
$27,234.93 |
$22,728.88 |
$20,133.28 |
$18,488.14 |
| 5.500 |
$49,490.43 |
$37,376.45 |
$30,950.49 |
$28,140.35 |
$23,690.84 |
$21,149.17 |
$19,554.65 |
| 6.000 |
$50,311.86 |
$38,235.46 |
$31,847.48 |
$29,062.43 |
$24,673.89 |
$22,189.74 |
$20,648.52 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
