按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $4,920,000.00    
首期: $1,476,000.00   
贷款金额: $3,444,000.00 全期供款共: $5,525,173.09
每月供款额: $18,417.24 (4.125厘息计供300期) 全期利息共: $2,081,173.09
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,000.00 转名契: $210.00
转名契*: $11,460.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $49,200.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $109,500.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $20,612.15 $15,838.76 $12,979.49 $11,077.27
1.500 $21,378.39 $16,618.86 $13,773.81 $11,885.94
2.000 $22,162.44 $17,422.62 $14,597.54 $12,729.69
2.500 $22,964.22 $18,249.86 $15,450.36 $13,607.96
3.000 $23,783.63 $19,100.34 $16,331.84 $14,520.04
3.500 $24,620.55 $19,973.81 $17,241.48 $15,465.10
4.000 $25,474.85 $20,869.96 $18,178.70 $16,442.18
4.125 $25,691.12 $21,097.50
$18,417.24
$16,691.34
4.500 $26,346.37 $21,788.44 $19,142.87 $17,450.24
5.000 $27,234.93 $22,728.88 $20,133.28 $18,488.14
5.500 $28,140.35 $23,690.84 $21,149.17 $19,554.65
6.000 $29,062.43 $24,673.89 $22,189.74 $20,648.52
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。