楼价: |
$4,920,000.00 |
|
|
首期: |
$1,476,000.00 |
| |
贷款金额: |
$3,444,000.00 |
全期供款共: |
$5,525,173.09 |
每月供款额: |
$18,417.24 (4.125厘息计供300期) |
全期利息共: |
$2,081,173.09 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$11,460.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$49,200.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$109,500.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$42,468.81 |
$30,170.86 |
$23,552.19 |
$20,612.15 |
$15,838.76 |
$12,979.49 |
$11,077.27 |
1.500 |
$43,215.76 |
$30,924.19 |
$24,313.09 |
$21,378.39 |
$16,618.86 |
$13,773.81 |
$11,885.94 |
2.000 |
$43,971.05 |
$31,689.43 |
$25,089.44 |
$22,162.44 |
$17,422.62 |
$14,597.54 |
$12,729.69 |
2.500 |
$44,734.67 |
$32,466.55 |
$25,881.19 |
$22,964.22 |
$18,249.86 |
$15,450.36 |
$13,607.96 |
3.000 |
$45,506.61 |
$33,255.52 |
$26,688.28 |
$23,783.63 |
$19,100.34 |
$16,331.84 |
$14,520.04 |
3.500 |
$46,286.85 |
$34,056.29 |
$27,510.62 |
$24,620.55 |
$19,973.81 |
$17,241.48 |
$15,465.10 |
4.000 |
$47,075.37 |
$34,868.83 |
$28,348.12 |
$25,474.85 |
$20,869.96 |
$18,178.70 |
$16,442.18 |
4.125 |
$47,273.79 |
$35,073.79 |
$28,559.85 |
$25,691.12 |
$21,097.50 |
|
$16,691.34 |
4.500 |
$47,872.16 |
$35,693.07 |
$29,200.68 |
$26,346.37 |
$21,788.44 |
$19,142.87 |
$17,450.24 |
5.000 |
$48,677.18 |
$36,528.96 |
$30,068.18 |
$27,234.93 |
$22,728.88 |
$20,133.28 |
$18,488.14 |
5.500 |
$49,490.43 |
$37,376.45 |
$30,950.49 |
$28,140.35 |
$23,690.84 |
$21,149.17 |
$19,554.65 |
6.000 |
$50,311.86 |
$38,235.46 |
$31,847.48 |
$29,062.43 |
$24,673.89 |
$22,189.74 |
$20,648.52 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|