|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$48,150,000.00 |
|
|
| Down Payment： |
$14,445,000.00 |
| |
| Loan amount： |
$33,705,000.00 |
Total repayment： |
$54,072,578.14 |
| Monthly Payment： |
$180,241.93 (4.125% 300-term) |
Total int. paid： |
$20,367,578.14 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$33,075.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$481,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,046,376.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$415,624.68 |
$295,269.69 |
$230,495.52 |
$201,722.58 |
$155,007.38 |
$127,024.86 |
$108,408.60 |
| 1.500 |
$422,934.70 |
$302,642.25 |
$237,942.10 |
$209,221.44 |
$162,641.93 |
$134,798.54 |
$116,322.77 |
| 2.000 |
$430,326.40 |
$310,131.35 |
$245,539.94 |
$216,894.61 |
$170,507.98 |
$142,860.10 |
$124,580.24 |
| 2.500 |
$437,799.64 |
$317,736.70 |
$253,288.50 |
$224,741.30 |
$178,603.77 |
$151,206.27 |
$133,175.50 |
| 3.000 |
$445,354.28 |
$325,457.99 |
$261,187.12 |
$232,760.54 |
$186,927.12 |
$159,832.92 |
$142,101.64 |
| 3.500 |
$452,990.17 |
$333,294.82 |
$269,235.03 |
$240,951.16 |
$195,475.42 |
$168,735.17 |
$151,350.51 |
| 4.000 |
$460,707.12 |
$341,246.74 |
$277,431.30 |
$249,311.82 |
$204,245.67 |
$177,907.41 |
$160,912.83 |
| 4.125 |
$462,649.00 |
$343,252.65 |
$279,503.44 |
$251,428.37 |
$206,472.52 |
|
$163,351.19 |
| 4.500 |
$468,504.94 |
$349,313.26 |
$285,774.93 |
$257,840.99 |
$213,234.47 |
$187,343.34 |
$170,778.28 |
| 5.000 |
$476,383.41 |
$357,493.82 |
$294,264.77 |
$266,536.99 |
$222,438.08 |
$197,036.07 |
$180,935.73 |
| 5.500 |
$484,342.29 |
$365,787.82 |
$302,899.59 |
$275,397.98 |
$231,852.42 |
$206,978.19 |
$191,373.28 |
| 6.000 |
$492,381.33 |
$374,194.60 |
$311,678.04 |
$284,421.94 |
$241,473.09 |
$217,161.79 |
$202,078.50 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
