| 樓價： |
$48,150,000.00 |
|
|
| 首期： |
$14,445,000.00 |
| |
| 貸款金額： |
$33,705,000.00 |
全期供款共： |
$54,072,578.14 |
| 每月供款額： |
$180,241.93 (4.125厘息計供300期) |
全期利息共： |
$20,367,578.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,075.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$481,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,046,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$415,624.68 |
$295,269.69 |
$230,495.52 |
$201,722.58 |
$155,007.38 |
$127,024.86 |
$108,408.60 |
| 1.500 |
$422,934.70 |
$302,642.25 |
$237,942.10 |
$209,221.44 |
$162,641.93 |
$134,798.54 |
$116,322.77 |
| 2.000 |
$430,326.40 |
$310,131.35 |
$245,539.94 |
$216,894.61 |
$170,507.98 |
$142,860.10 |
$124,580.24 |
| 2.500 |
$437,799.64 |
$317,736.70 |
$253,288.50 |
$224,741.30 |
$178,603.77 |
$151,206.27 |
$133,175.50 |
| 3.000 |
$445,354.28 |
$325,457.99 |
$261,187.12 |
$232,760.54 |
$186,927.12 |
$159,832.92 |
$142,101.64 |
| 3.500 |
$452,990.17 |
$333,294.82 |
$269,235.03 |
$240,951.16 |
$195,475.42 |
$168,735.17 |
$151,350.51 |
| 4.000 |
$460,707.12 |
$341,246.74 |
$277,431.30 |
$249,311.82 |
$204,245.67 |
$177,907.41 |
$160,912.83 |
| 4.125 |
$462,649.00 |
$343,252.65 |
$279,503.44 |
$251,428.37 |
$206,472.52 |
|
$163,351.19 |
| 4.500 |
$468,504.94 |
$349,313.26 |
$285,774.93 |
$257,840.99 |
$213,234.47 |
$187,343.34 |
$170,778.28 |
| 5.000 |
$476,383.41 |
$357,493.82 |
$294,264.77 |
$266,536.99 |
$222,438.08 |
$197,036.07 |
$180,935.73 |
| 5.500 |
$484,342.29 |
$365,787.82 |
$302,899.59 |
$275,397.98 |
$231,852.42 |
$206,978.19 |
$191,373.28 |
| 6.000 |
$492,381.33 |
$374,194.60 |
$311,678.04 |
$284,421.94 |
$241,473.09 |
$217,161.79 |
$202,078.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
