Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$43,200,000.00 |
|
|
Down Payment: |
$12,960,000.00 |
| |
Loan amount: |
$30,240,000.00 |
Total repayment: |
$48,513,714.97 |
Monthly Payment: |
$161,712.38 (4.125% 300-term) |
Total int. paid: |
$18,273,714.97 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$30,600.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$432,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$1,836,001.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$372,896.91 |
$264,914.86 |
$206,799.72 |
$180,984.74 |
$139,072.04 |
$113,966.23 |
$97,263.79 |
1.500 |
$379,455.44 |
$271,529.50 |
$213,480.76 |
$187,712.69 |
$145,921.73 |
$120,940.75 |
$104,364.35 |
2.000 |
$386,087.24 |
$278,248.68 |
$220,297.51 |
$194,597.03 |
$152,979.12 |
$128,173.55 |
$111,772.93 |
2.500 |
$392,792.20 |
$285,072.18 |
$227,249.50 |
$201,637.06 |
$160,242.63 |
$135,661.70 |
$119,484.56 |
3.000 |
$399,570.19 |
$291,999.69 |
$234,336.11 |
$208,831.89 |
$167,710.31 |
$143,401.50 |
$127,493.06 |
3.500 |
$406,421.08 |
$299,030.86 |
$241,556.66 |
$216,180.48 |
$175,379.82 |
$151,388.57 |
$135,791.11 |
4.000 |
$413,344.70 |
$306,165.30 |
$248,910.33 |
$223,681.63 |
$183,248.45 |
$159,617.86 |
$144,370.39 |
4.125 |
$415,086.95 |
$307,964.99 |
$250,769.44 |
$225,580.60 |
$185,246.37 |
|
$146,558.08 |
4.500 |
$420,340.88 |
$313,402.55 |
$256,396.20 |
$231,333.97 |
$191,313.17 |
$168,083.74 |
$153,221.64 |
5.000 |
$427,409.41 |
$320,742.12 |
$264,013.25 |
$239,135.99 |
$199,570.62 |
$176,780.03 |
$162,334.86 |
5.500 |
$434,550.09 |
$328,183.46 |
$271,760.38 |
$247,086.04 |
$208,017.12 |
$185,700.06 |
$171,699.39 |
6.000 |
$441,762.69 |
$335,726.00 |
$279,636.37 |
$255,182.30 |
$216,648.75 |
$194,836.74 |
$181,304.08 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|