| 楼价： |
$43,200,000.00 |
|
|
| 首期： |
$12,960,000.00 |
| |
| 贷款金额： |
$30,240,000.00 |
全期供款共： |
$48,513,714.97 |
| 每月供款额： |
$161,712.38 (4.125厘息计供300期) |
全期利息共： |
$18,273,714.97 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$30,600.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$432,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,836,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$372,896.91 |
$264,914.86 |
$206,799.72 |
$180,984.74 |
$139,072.04 |
$113,966.23 |
$97,263.79 |
| 1.500 |
$379,455.44 |
$271,529.50 |
$213,480.76 |
$187,712.69 |
$145,921.73 |
$120,940.75 |
$104,364.35 |
| 2.000 |
$386,087.24 |
$278,248.68 |
$220,297.51 |
$194,597.03 |
$152,979.12 |
$128,173.55 |
$111,772.93 |
| 2.500 |
$392,792.20 |
$285,072.18 |
$227,249.50 |
$201,637.06 |
$160,242.63 |
$135,661.70 |
$119,484.56 |
| 3.000 |
$399,570.19 |
$291,999.69 |
$234,336.11 |
$208,831.89 |
$167,710.31 |
$143,401.50 |
$127,493.06 |
| 3.500 |
$406,421.08 |
$299,030.86 |
$241,556.66 |
$216,180.48 |
$175,379.82 |
$151,388.57 |
$135,791.11 |
| 4.000 |
$413,344.70 |
$306,165.30 |
$248,910.33 |
$223,681.63 |
$183,248.45 |
$159,617.86 |
$144,370.39 |
| 4.125 |
$415,086.95 |
$307,964.99 |
$250,769.44 |
$225,580.60 |
$185,246.37 |
|
$146,558.08 |
| 4.500 |
$420,340.88 |
$313,402.55 |
$256,396.20 |
$231,333.97 |
$191,313.17 |
$168,083.74 |
$153,221.64 |
| 5.000 |
$427,409.41 |
$320,742.12 |
$264,013.25 |
$239,135.99 |
$199,570.62 |
$176,780.03 |
$162,334.86 |
| 5.500 |
$434,550.09 |
$328,183.46 |
$271,760.38 |
$247,086.04 |
$208,017.12 |
$185,700.06 |
$171,699.39 |
| 6.000 |
$441,762.69 |
$335,726.00 |
$279,636.37 |
$255,182.30 |
$216,648.75 |
$194,836.74 |
$181,304.08 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
