Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,040,000.00 |
|
|
Down Payment: |
$1,212,000.00 |
| |
Loan amount: |
$2,828,000.00 |
Total repayment: |
$4,536,930.75 |
Monthly Payment: |
$15,123.10 (4.125% 300-term) |
Total int. paid: |
$1,708,930.75 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,020.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$40,400.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$60,600.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$34,872.77 |
$24,774.45 |
$19,339.60 |
$16,925.42 |
$13,005.81 |
$10,657.95 |
$9,095.97 |
1.500 |
$35,486.11 |
$25,393.04 |
$19,964.40 |
$17,554.61 |
$13,646.38 |
$11,310.20 |
$9,760.00 |
2.000 |
$36,106.31 |
$26,021.40 |
$20,601.90 |
$18,198.43 |
$14,306.38 |
$11,986.60 |
$10,452.84 |
2.500 |
$36,733.34 |
$26,659.53 |
$21,252.04 |
$18,856.80 |
$14,985.65 |
$12,686.88 |
$11,174.02 |
3.000 |
$37,367.21 |
$27,307.38 |
$21,914.77 |
$19,529.65 |
$15,684.02 |
$13,410.70 |
$11,922.96 |
3.500 |
$38,007.90 |
$27,964.92 |
$22,590.02 |
$20,216.88 |
$16,401.26 |
$14,157.63 |
$12,698.98 |
4.000 |
$38,655.38 |
$28,632.13 |
$23,277.72 |
$20,918.37 |
$17,137.12 |
$14,927.23 |
$13,501.30 |
4.125 |
$38,818.32 |
$28,800.43 |
$23,451.59 |
$21,095.96 |
$17,323.97 |
|
$13,705.89 |
4.500 |
$39,309.66 |
$29,308.94 |
$23,977.79 |
$21,634.01 |
$17,891.32 |
$15,718.94 |
$14,329.06 |
5.000 |
$39,970.69 |
$29,995.33 |
$24,690.13 |
$22,363.64 |
$18,663.55 |
$16,532.21 |
$15,181.32 |
5.500 |
$40,638.48 |
$30,691.23 |
$25,414.63 |
$23,107.12 |
$19,453.45 |
$17,366.39 |
$16,057.07 |
6.000 |
$41,312.99 |
$31,396.60 |
$26,151.18 |
$23,864.27 |
$20,260.67 |
$18,220.84 |
$16,955.29 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|