| 楼价： |
$4,040,000.00 |
|
|
| 首期： |
$1,212,000.00 |
| |
| 贷款金额： |
$2,828,000.00 |
全期供款共： |
$4,536,930.75 |
| 每月供款额： |
$15,123.10 (4.125厘息计供300期) |
全期利息共： |
$1,708,930.75 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,020.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$40,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$60,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,872.77 |
$24,774.45 |
$19,339.60 |
$16,925.42 |
$13,005.81 |
$10,657.95 |
$9,095.97 |
| 1.500 |
$35,486.11 |
$25,393.04 |
$19,964.40 |
$17,554.61 |
$13,646.38 |
$11,310.20 |
$9,760.00 |
| 2.000 |
$36,106.31 |
$26,021.40 |
$20,601.90 |
$18,198.43 |
$14,306.38 |
$11,986.60 |
$10,452.84 |
| 2.500 |
$36,733.34 |
$26,659.53 |
$21,252.04 |
$18,856.80 |
$14,985.65 |
$12,686.88 |
$11,174.02 |
| 3.000 |
$37,367.21 |
$27,307.38 |
$21,914.77 |
$19,529.65 |
$15,684.02 |
$13,410.70 |
$11,922.96 |
| 3.500 |
$38,007.90 |
$27,964.92 |
$22,590.02 |
$20,216.88 |
$16,401.26 |
$14,157.63 |
$12,698.98 |
| 4.000 |
$38,655.38 |
$28,632.13 |
$23,277.72 |
$20,918.37 |
$17,137.12 |
$14,927.23 |
$13,501.30 |
| 4.125 |
$38,818.32 |
$28,800.43 |
$23,451.59 |
$21,095.96 |
$17,323.97 |
|
$13,705.89 |
| 4.500 |
$39,309.66 |
$29,308.94 |
$23,977.79 |
$21,634.01 |
$17,891.32 |
$15,718.94 |
$14,329.06 |
| 5.000 |
$39,970.69 |
$29,995.33 |
$24,690.13 |
$22,363.64 |
$18,663.55 |
$16,532.21 |
$15,181.32 |
| 5.500 |
$40,638.48 |
$30,691.23 |
$25,414.63 |
$23,107.12 |
$19,453.45 |
$17,366.39 |
$16,057.07 |
| 6.000 |
$41,312.99 |
$31,396.60 |
$26,151.18 |
$23,864.27 |
$20,260.67 |
$18,220.84 |
$16,955.29 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
