|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$40,093,000.00 |
|
|
| Down Payment： |
$12,027,900.00 |
| |
| Loan amount： |
$28,065,100.00 |
Total repayment： |
$45,024,545.70 |
| Monthly Payment： |
$150,081.82 (4.125% 300-term) |
Total int. paid： |
$16,959,445.70 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$29,046.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$400,930.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,703,953.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$346,077.68 |
$245,861.84 |
$191,926.42 |
$167,968.08 |
$129,069.80 |
$105,769.63 |
$90,268.45 |
| 1.500 |
$352,164.51 |
$252,000.74 |
$198,126.95 |
$174,212.15 |
$135,426.85 |
$112,242.53 |
$96,858.33 |
| 2.000 |
$358,319.34 |
$258,236.68 |
$204,453.43 |
$180,601.36 |
$141,976.66 |
$118,955.14 |
$103,734.07 |
| 2.500 |
$364,542.07 |
$264,569.42 |
$210,905.42 |
$187,135.06 |
$148,717.78 |
$125,904.74 |
$110,891.08 |
| 3.000 |
$370,832.59 |
$270,998.70 |
$217,482.35 |
$193,812.43 |
$155,648.37 |
$133,087.88 |
$118,323.59 |
| 3.500 |
$377,190.75 |
$277,524.18 |
$224,183.59 |
$200,632.50 |
$162,766.27 |
$140,500.51 |
$126,024.84 |
| 4.000 |
$383,616.42 |
$284,145.49 |
$231,008.37 |
$207,594.16 |
$170,068.99 |
$148,137.94 |
$133,987.08 |
| 4.125 |
$385,233.36 |
$285,815.75 |
$232,733.77 |
$209,356.55 |
$171,923.22 |
|
$136,017.43 |
| 4.500 |
$390,109.42 |
$290,862.23 |
$237,955.85 |
$214,696.13 |
$177,553.68 |
$155,994.94 |
$142,201.74 |
| 5.000 |
$396,669.57 |
$297,673.93 |
$245,025.08 |
$221,937.02 |
$185,217.24 |
$164,065.78 |
$150,659.53 |
| 5.500 |
$403,296.68 |
$304,580.08 |
$252,215.02 |
$229,315.29 |
$193,056.26 |
$172,344.27 |
$159,350.55 |
| 6.000 |
$409,990.54 |
$311,580.15 |
$259,524.56 |
$236,829.26 |
$201,067.09 |
$180,823.83 |
$168,264.45 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
