| 楼价： |
$40,093,000.00 |
|
|
| 首期： |
$12,027,900.00 |
| |
| 贷款金额： |
$28,065,100.00 |
全期供款共： |
$45,024,545.70 |
| 每月供款额： |
$150,081.82 (4.125厘息计供300期) |
全期利息共： |
$16,959,445.70 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$29,046.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$400,930.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,703,953.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$346,077.68 |
$245,861.84 |
$191,926.42 |
$167,968.08 |
$129,069.80 |
$105,769.63 |
$90,268.45 |
| 1.500 |
$352,164.51 |
$252,000.74 |
$198,126.95 |
$174,212.15 |
$135,426.85 |
$112,242.53 |
$96,858.33 |
| 2.000 |
$358,319.34 |
$258,236.68 |
$204,453.43 |
$180,601.36 |
$141,976.66 |
$118,955.14 |
$103,734.07 |
| 2.500 |
$364,542.07 |
$264,569.42 |
$210,905.42 |
$187,135.06 |
$148,717.78 |
$125,904.74 |
$110,891.08 |
| 3.000 |
$370,832.59 |
$270,998.70 |
$217,482.35 |
$193,812.43 |
$155,648.37 |
$133,087.88 |
$118,323.59 |
| 3.500 |
$377,190.75 |
$277,524.18 |
$224,183.59 |
$200,632.50 |
$162,766.27 |
$140,500.51 |
$126,024.84 |
| 4.000 |
$383,616.42 |
$284,145.49 |
$231,008.37 |
$207,594.16 |
$170,068.99 |
$148,137.94 |
$133,987.08 |
| 4.125 |
$385,233.36 |
$285,815.75 |
$232,733.77 |
$209,356.55 |
$171,923.22 |
|
$136,017.43 |
| 4.500 |
$390,109.42 |
$290,862.23 |
$237,955.85 |
$214,696.13 |
$177,553.68 |
$155,994.94 |
$142,201.74 |
| 5.000 |
$396,669.57 |
$297,673.93 |
$245,025.08 |
$221,937.02 |
$185,217.24 |
$164,065.78 |
$150,659.53 |
| 5.500 |
$403,296.68 |
$304,580.08 |
$252,215.02 |
$229,315.29 |
$193,056.26 |
$172,344.27 |
$159,350.55 |
| 6.000 |
$409,990.54 |
$311,580.15 |
$259,524.56 |
$236,829.26 |
$201,067.09 |
$180,823.83 |
$168,264.45 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
