|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$39,300,000.00 |
|
|
| Down Payment： |
$11,790,000.00 |
| |
| Loan amount： |
$27,510,000.00 |
Total repayment： |
$44,134,004.59 |
| Monthly Payment： |
$147,113.35 (4.125% 300-term) |
Total int. paid： |
$16,624,004.59 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$28,650.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$393,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,670,251.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$339,232.60 |
$240,998.94 |
$188,130.30 |
$164,645.84 |
$126,516.92 |
$103,677.61 |
$88,483.03 |
| 1.500 |
$345,199.04 |
$247,016.42 |
$194,208.19 |
$170,766.40 |
$132,748.24 |
$110,022.48 |
$94,942.57 |
| 2.000 |
$351,232.14 |
$253,129.01 |
$200,409.54 |
$177,029.24 |
$139,168.51 |
$116,602.33 |
$101,682.32 |
| 2.500 |
$357,331.79 |
$259,336.50 |
$206,733.92 |
$183,433.71 |
$145,776.29 |
$123,414.46 |
$108,697.76 |
| 3.000 |
$363,497.88 |
$265,638.61 |
$213,180.77 |
$189,979.01 |
$152,569.80 |
$130,455.53 |
$115,983.27 |
| 3.500 |
$369,730.29 |
$272,035.02 |
$219,749.46 |
$196,664.19 |
$159,546.92 |
$137,721.54 |
$123,532.19 |
| 4.000 |
$376,028.86 |
$278,525.38 |
$226,439.25 |
$203,488.15 |
$166,705.19 |
$145,207.91 |
$131,336.95 |
| 4.125 |
$377,613.82 |
$280,162.60 |
$228,130.53 |
$205,215.68 |
$168,522.74 |
|
$133,327.14 |
| 4.500 |
$382,393.44 |
$285,109.26 |
$233,249.32 |
$210,449.65 |
$174,041.84 |
$152,909.51 |
$139,389.13 |
| 5.000 |
$388,823.84 |
$291,786.23 |
$240,178.72 |
$217,547.33 |
$181,553.82 |
$160,820.72 |
$147,679.63 |
| 5.500 |
$395,319.87 |
$298,555.79 |
$247,226.46 |
$224,779.66 |
$189,237.80 |
$168,935.47 |
$156,198.75 |
| 6.000 |
$401,881.33 |
$305,417.40 |
$254,391.42 |
$232,145.01 |
$197,090.18 |
$177,247.32 |
$164,936.35 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
